Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 29M | 34M | 30M | 56M | 74M |
| Gross Profit | 8M | 9M | 4M | 12M | 32M |
| Operating Income | 467K | -17M | -28M | -31M | 4M |
| EBITDA | -14M | -11M | -16M | -19M | 8M |
| Net Income | -17M | -17M | -28M | -33M | 3M |
| EPS (Diluted) | — | — | — | — | — |
Consumer Cyclical
Live Price
Offline$1.23
-0.81% today
1Y Change
+30.85%
Window
Jun 23, 2025 → Jun 17, 2026
Coverage: 248 bars · Jun 23, 2025 → Jun 17, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
XWELL, Inc. (XWEL) is a Consumer Cyclical stock with a market cap of $10.00M and listed on NASDAQ. The stock last traded around $1.23 and up 30.9% across the available one-year price window (Jun 23, 2025 → Jun 17, 2026). Baseline metrics include revenue growth of -13.8%, EPS growth of -38.8%, a dividend yield of 0.0%. What stands out right now is revenue -13.8%, EPS -38.8%, free cash flow +8.8% with operating margin -32.0% and ROIC -247.7%. Valuation is more restrained than many high-expectation growth names at price/sales 0.3. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines XWEL price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Cyclical peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
XWEL
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
XWEL Max Drawdown
-78.03%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for XWEL and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$73.7M
+31.8% YoY
FY Net Income
$3.3M
+110.2% YoY
Free Cash Flow
$7.0M
+122.5% YoY
Revenue Growth
-13.8%
EPS Growth
-38.8%
Gross Margin
22.7%
Net Margin
-58.2%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 29M | 34M | 30M | 56M | 74M |
| Gross Profit | 8M | 9M | 4M | 12M | 32M |
| Operating Income | 467K | -17M | -28M | -31M | 4M |
| EBITDA | -14M | -11M | -16M | -19M | 8M |
| Net Income | -17M | -17M | -28M | -33M | 3M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 3M | 5M | 8M | 19M | 106M |
| Total Assets | 11M | 25M | 39M | 70M | 127M |
| Total Liabilities | 24M | 18M | 18M | 22M | 27M |
| Shareholder Equity | -22M | -788K | 13M | 40M | 93M |
| Total Debt | 12M | 11M | 11M | 14M | 14M |
| Net Debt | 10M | 6M | 3M | -5M | -92M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
15M
+160.2% YoY
Capital Expenditures
8M
-11.0% YoY
Free Cash Flow
7M
+122.5% YoY
Key ratios
Gross Margin
22.7%
Operating Margin
-32.0%
Net Margin
-58.2%
ROE
177.2%
Debt / Equity
-0.57x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.