Income statement
CAD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14M | 16M | 4M | 4M | 1M |
| Gross Profit | 8M | 10M | 2M | 3M | 1M |
| Operating Income | -12M | -11M | -17M | -40M | 13M |
| EBITDA | -10M | -9M | -14M | -12M | -11M |
| Net Income | -12M | -11M | -16M | -40M | -17M |
| EPS (Diluted) | — | — | — | — | — |
Technology
Live Price
Offline$0.4021
+3.63% today
1Y Change
+69.02%
Window
Jun 20, 2025 → Jun 16, 2026
Coverage: 248 bars · Jun 20, 2025 → Jun 16, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Xtract One Technologies Inc. (XTRAF) is a Technology stock with a market cap of $110.00M and listed on OTC. The stock last traded around $0.40 and up 69.0% across the available one-year price window (Jun 20, 2025 → Jun 16, 2026). Baseline metrics include revenue growth of -15.8%, EPS growth of +1.5%, a dividend yield of 0.0%. What stands out right now is revenue -15.8%, EPS +1.5%, free cash flow +21.9% with operating margin -69.6% and ROIC -53.8%. Valuation sits in the middle of the pack at price/sales 6.4. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines XTRAF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Technology peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
XTRAF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
XTRAF Max Drawdown
-52.14%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for XTRAF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$1.1M
-70.1% YoY
FY Net Income
-$16.6M
+58.3% YoY
Free Cash Flow
-$12.3M
-30.9% YoY
Revenue Growth
-15.8%
EPS Growth
+1.5%
Gross Margin
54.4%
Net Margin
-68.9%
Income statement
CAD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14M | 16M | 4M | 4M | 1M |
| Gross Profit | 8M | 10M | 2M | 3M | 1M |
| Operating Income | -12M | -11M | -17M | -40M | 13M |
| EBITDA | -10M | -9M | -14M | -12M | -11M |
| Net Income | -12M | -11M | -16M | -40M | -17M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
CAD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 8M | 9M | 8M | 6M | 10M |
| Total Assets | 23M | 25M | 19M | 18M | 49M |
| Total Liabilities | 13M | 11M | 4M | 4M | 3M |
| Shareholder Equity | 11M | 14M | 15M | 15M | 47M |
| Total Debt | 2M | 381K | 357K | 677K | 986K |
| Net Debt | -6M | -8M | -8M | -6M | -9M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
12M
-26.1% YoY
Capital Expenditures
567K
-491.7% YoY
Free Cash Flow
12M
-30.9% YoY
Key ratios
Gross Margin
54.4%
Operating Margin
-69.6%
Net Margin
-68.9%
ROE
-100.9%
Debt / Equity
0.05x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.