Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10M | 6M | 6M | 7M | 5M |
| Gross Profit | 1M | 1M | 2M | 2M | 2M |
| Operating Income | -11M | -7M | -7M | -6M | -1M |
| EBITDA | -11M | -12M | -7M | -6M | -4M |
| Net Income | -6M | -13M | -7M | -8M | -5M |
| EPS (Diluted) | — | — | — | — | — |
Industrials
Live Price
Offline$0.452
-10.32% today
1Y Change
-43.05%
Window
Jun 23, 2025 → Jun 17, 2026
Coverage: 248 bars · Jun 23, 2025 → Jun 17, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Expion360 Inc. (XPON) is a Industrials stock with listed on NASDAQ. The stock last traded around $0.45 and down 43.1% across the available one-year price window (Jun 23, 2025 → Jun 17, 2026). Baseline metrics include revenue growth of +71.6%, EPS growth of +94.6%, a dividend yield of 0.0%. What stands out right now is revenue +71.6%, EPS +94.6%, free cash flow +35.8% with operating margin -110.9% and ROIC -143.8%. Valuation is more restrained than many high-expectation growth names at price/sales 0.3. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines XPON price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
XPON
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
XPON Max Drawdown
-77.62%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for XPON and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$4.5M
-36.9% YoY
FY Net Income
-$4.7M
+37.4% YoY
Free Cash Flow
-$4.0M
+33.6% YoY
Revenue Growth
+71.6%
EPS Growth
+94.6%
Gross Margin
13.4%
Net Margin
-64.6%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10M | 6M | 6M | 7M | 5M |
| Gross Profit | 1M | 1M | 2M | 2M | 2M |
| Operating Income | -11M | -7M | -7M | -6M | -1M |
| EBITDA | -11M | -12M | -7M | -6M | -4M |
| Net Income | -6M | -13M | -7M | -8M | -5M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 3M | 548K | 4M | 7M | 773K |
| Total Assets | 8M | 9M | 12M | 17M | 7M |
| Total Liabilities | 2M | 7M | 7M | 5M | 4M |
| Shareholder Equity | 7M | 3M | 5M | 12M | 2M |
| Total Debt | 907K | 1M | 6M | 5M | 4M |
| Net Debt | -2M | 482K | 2M | -3M | 3M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
4M
+28.7% YoY
Capital Expenditures
114K
+80.0% YoY
Free Cash Flow
4M
+33.6% YoY
Key ratios
Gross Margin
13.4%
Operating Margin
-110.9%
Net Margin
-64.6%
ROE
-119.8%
Debt / Equity
0.11x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.