Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 476M | 420M | 396M | 324M | 259M |
| Gross Profit | 201M | 177M | 162M | 128M | 93M |
| Operating Income | 63M | 59M | 67M | 54M | 40M |
| EBITDA | 77M | 69M | 77M | 61M | 44M |
| Net Income | 51M | 45M | 53M | 41M | 32M |
| EPS (Diluted) | — | — | — | — | — |
Consumer Cyclical
Live Price
Offline$45.45
+0.46% today
1Y Change
+25.83%
Window
Jun 23, 2025 → Jun 18, 2026
Coverage: 249 bars · Jun 23, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
XPEL, Inc. (XPEL) is a Consumer Cyclical stock with a market cap of $1.32B and listed on NASDAQ. The stock last traded around $45.45 and up 25.8% across the available one-year price window (Jun 23, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of +13.3%, EPS growth of +12.1%, a dividend yield of 0.0%. What stands out right now is revenue +13.3%, EPS +12.1%, free cash flow +53.1% with operating margin 13.2% and ROIC 15.5%. Valuation is more restrained than many high-expectation growth names at P/E 25.9 and price/sales 2.8. Stock Foundry combines XPEL price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Cyclical peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
XPEL
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
XPEL Max Drawdown
-31.79%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for XPEL and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$259.3M
-20.0% YoY
FY Net Income
$31.6M
-23.7% YoY
Free Cash Flow
$10.6M
+323.0% YoY
Revenue Growth
+13.3%
EPS Growth
+12.1%
Gross Margin
42.2%
Net Margin
10.8%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 476M | 420M | 396M | 324M | 259M |
| Gross Profit | 201M | 177M | 162M | 128M | 93M |
| Operating Income | 63M | 59M | 67M | 54M | 40M |
| EBITDA | 77M | 69M | 77M | 61M | 44M |
| Net Income | 51M | 45M | 53M | 41M | 32M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 51M | 22M | 12M | 8M | 10M |
| Total Assets | 391M | 286M | 252M | 193M | 161M |
| Total Liabilities | 106M | 60M | 72M | 69M | 77M |
| Shareholder Equity | 280M | 225M | 180M | 125M | 84M |
| Total Debt | 23M | 21M | 36M | 42M | 38M |
| Net Debt | -28M | -1M | 24M | 34M | 29M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
18M
+51.5% YoY
Capital Expenditures
8M
+19.5% YoY
Free Cash Flow
11M
+323.0% YoY
Key ratios
Gross Margin
42.2%
Operating Margin
13.2%
Net Margin
10.8%
ROE
19.7%
Debt / Equity
0.08x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.