Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 17M | 52M | 71M | 58M | 55M |
| Gross Profit | -6M | 50M | 41M | 27M | 34M |
| Operating Income | -15M | -45M | 6M | 1M | 123K |
| EBITDA | -12M | -38M | 12M | 15M | 10M |
| Net Income | -12M | -47M | -9M | 6M | 531K |
| EPS (Diluted) | — | — | — | — | — |
Communication Services
Live Price
Offline$0.0003
+0.00% today
1Y Change
-99.77%
Window
Jun 23, 2025 → Jun 12, 2026
Coverage: 245 bars · Jun 23, 2025 → Jun 12, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
XLMedia PLC (XLMDF) is a Communication Services stock with listed on OTC. The stock last traded around $0.00 and down 99.8% across the available one-year price window (Jun 23, 2025 → Jun 12, 2026). Baseline metrics include revenue growth of -66.4%, EPS growth of +74.2%, a dividend yield of 0.0%. What stands out right now is revenue -66.4%, EPS +74.2%, free cash flow -169.9% with operating margin -85.0% and ROIC -27.9%. Valuation is more restrained than many high-expectation growth names at price/sales 0.2. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines XLMDF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Communication Services peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
XLMDF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
XLMDF Max Drawdown
-99.77%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for XLMDF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$54.8M
-5.1% YoY
FY Net Income
$531.0K
-90.6% YoY
Free Cash Flow
-$11.4M
+53.9% YoY
Revenue Growth
-66.4%
EPS Growth
+74.2%
Gross Margin
100.0%
Net Margin
-70.6%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 17M | 52M | 71M | 58M | 55M |
| Gross Profit | -6M | 50M | 41M | 27M | 34M |
| Operating Income | -15M | -45M | 6M | 1M | 123K |
| EBITDA | -12M | -38M | 12M | 15M | 10M |
| Net Income | -12M | -47M | -9M | 6M | 531K |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 23M | 5M | 10M | 22M | 13M |
| Total Assets | 51M | 78M | 131M | 162M | 92M |
| Total Liabilities | 11M | 24M | 31M | 53M | 25M |
| Shareholder Equity | 40M | 54M | 100M | 109M | 67M |
| Total Debt | 0 | 1M | 2M | 2M | 690K |
| Net Debt | -23M | -4M | -9M | -21M | -12M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
8M
+16.2% YoY
Capital Expenditures
20M
+38.0% YoY
Free Cash Flow
11M
+53.9% YoY
Key ratios
Gross Margin
100.0%
Operating Margin
-85.0%
Net Margin
-70.6%
ROE
-26.5%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.