Energy
Live Price
Offline$9.10
+0.00% today
1Y Change
+2.59%
Window
Jun 23, 2025 → Jun 12, 2026
Coverage: 245 bars · Jun 23, 2025 → Jun 12, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Worley Limited (WYGPF) is a Energy stock with a market cap of $6.12B and listed on OTC. The stock last traded around $9.10 and up 2.6% across the available one-year price window (Jun 23, 2025 → Jun 12, 2026). Baseline metrics include revenue growth of -4.8%, EPS growth of +36.8%, a dividend yield of 4.1%. What stands out right now is revenue -4.8%, EPS +36.8%, free cash flow +13.3% with operating margin 5.3% and ROIC 4.7%. The dividend matters to the case here, with a current yield around 4.1%. Valuation is more restrained than many high-expectation growth names at P/E 18.0 and price/sales 0.6. Overall, the current profile looks closer to a income-oriented value setup than a generic broad-market placeholder. Stock Foundry combines WYGPF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
WYGPF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
WYGPF Max Drawdown
-24.15%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for WYGPF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$9.5B
-1.9% YoY
FY Net Income
$82.0M
-52.3% YoY
Free Cash Flow
$453.0M
+72.2% YoY
Revenue Growth
-4.8%
EPS Growth
+36.8%
Gross Margin
7.1%
Net Margin
3.1%
Income statement
AUD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.2B | 11.8B | 11.3B | 9.7B | 9.5B |
| Gross Profit | 928M | 902M | 722M | 619M | 496M |
| Operating Income | 647M | 653M | 553M | 161M | 41M |
| EBITDA | 1.0B | 805M | 807M | 423M | 323M |
| Net Income | 409M | 303M | 37M | 172M | 82M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
AUD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 962M | 554M | 436M | 507M | 522M |
| Total Assets | 11.0B | 10.5B | 10.5B | 10.4B | 10.2B |
| Total Liabilities | 5.3B | 5.0B | 4.9B | 4.7B | 4.5B |
| Shareholder Equity | 5.7B | 5.5B | 5.6B | 5.7B | 5.6B |
| Total Debt | 2.5B | 2.1B | 2.2B | 1.7B | 2.1B |
| Net Debt | 1.5B | 1.5B | 1.8B | 1.1B | 1.5B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
533M
+68.7% YoY
Capital Expenditures
80M
-50.9% YoY
Free Cash Flow
453M
+72.2% YoY
Key ratios
Gross Margin
7.1%
Operating Margin
5.3%
Net Margin
3.1%
ROE
6.3%
Debt / Equity
0.50x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.