Income statement
GBP
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 102M | 90M | 64M | 50M | 40M |
| Gross Profit | 40M | 36M | 23M | 17M | 13M |
| Operating Income | 22M | 18M | 8M | 4M | -902K |
| EBITDA | 26M | 20M | 12M | 8M | 3M |
| Net Income | 18M | 14M | 6M | 3M | -999K |
| EPS (Diluted) | — | — | — | — | — |
Consumer Defensive
Live Price
Offline$2.50
+0.00% today
1Y Change
-59.64%
Window
Jun 23, 2025 → Jun 15, 2026
Coverage: 252 bars · Jun 23, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Warpaint London PLC (WPNTF) is a Consumer Defensive stock with a market cap of $140.00M and listed on OTC. The stock last traded around $2.50 and down 59.6% across the available one-year price window (Jun 23, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +3.4%, EPS growth of -21.7%, a dividend yield of 6.5%. What stands out right now is revenue +3.4%, EPS -21.7%, free cash flow +77.5% with operating margin 17.7% and ROIC 16.3%. The dividend matters to the case here, with a current yield around 6.5%. Valuation is more restrained than many high-expectation growth names at P/E 10.0 and price/sales 1.4. Overall, the current profile looks closer to a income-oriented value setup than a generic broad-market placeholder. Stock Foundry combines WPNTF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Defensive peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
WPNTF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
WPNTF Max Drawdown
-62.65%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for WPNTF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$40.3M
-19.4% YoY
FY Net Income
-$999.0K
-135.3% YoY
Free Cash Flow
$6.6M
+46.5% YoY
Revenue Growth
+3.4%
EPS Growth
-21.7%
Gross Margin
39.6%
Net Margin
13.7%
Income statement
GBP
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 102M | 90M | 64M | 50M | 40M |
| Gross Profit | 40M | 36M | 23M | 17M | 13M |
| Operating Income | 22M | 18M | 8M | 4M | -902K |
| EBITDA | 26M | 20M | 12M | 8M | 3M |
| Net Income | 18M | 14M | 6M | 3M | -999K |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 22M | 9M | 6M | 4M | 5M |
| Total Assets | 86M | 65M | 51M | 48M | 46M |
| Total Liabilities | 12M | 18M | 14M | 11M | 9M |
| Shareholder Equity | 73M | 47M | 38M | 36M | 37M |
| Total Debt | 4M | 5M | 6M | 3M | 4M |
| Net Debt | -18M | -4M | -3K | -925K | -916K |
Cash flow positioning
Latest Full Year
Operating Cash Flow
7M
+46.6% YoY
Capital Expenditures
881K
-47.1% YoY
Free Cash Flow
7M
+46.5% YoY
Key ratios
Gross Margin
39.6%
Operating Margin
17.7%
Net Margin
13.7%
ROE
18.7%
Debt / Equity
0.12x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.