Industrials
Live Price
Offline$60.40
+2.30% today
1Y Change
+2.03%
Window
Jun 23, 2025 → Jun 18, 2026
Coverage: 249 bars · Jun 23, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Worthington Industries, Inc. (WOR) is a Industrials stock with a market cap of $2.64B and listed on NYSE. The stock last traded around $60.40 and up 2.0% across the available one-year price window (Jun 23, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of -7.4%, EPS growth of -13.8%, a dividend yield of 1.4%. What stands out right now is revenue -7.4%, EPS -13.8%, free cash flow -22.9% with operating margin 6.0% and ROIC 3.6%. The dividend is present but secondary, with a yield around 1.4%. Valuation is more restrained than many high-expectation growth names at P/E 23.4 and price/sales 2.0. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines WOR price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
WOR
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
WOR Max Drawdown
-30.27%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for WOR and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$3.2B
-39.5% YoY
FY Net Income
$723.8M
+90.8% YoY
Free Cash Flow
$192.2M
+884.9% YoY
Revenue Growth
-7.4%
EPS Growth
-13.8%
Gross Margin
27.7%
Net Margin
8.4%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 1.2B | 1.4B | 5.2B | 3.2B |
| Gross Profit | 318M | 286M | 339M | 602M | 580M |
| Operating Income | 50M | 2M | 52M | 204M | 179M |
| EBITDA | 179M | 156M | 291M | 644M | 1.0B |
| Net Income | 96M | 111M | 257M | 379M | 724M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 250M | 244M | 455M | 34M | 640M |
| Total Assets | 1.7B | 1.6B | 3.7B | 3.6B | 3.4B |
| Total Liabilities | 757M | 748M | 1.8B | 2.0B | 1.8B |
| Shareholder Equity | 937M | 889M | 1.7B | 1.5B | 1.4B |
| Total Debt | 326M | 317M | 795M | 844M | 748M |
| Net Debt | 76M | 73M | 340M | 810M | 107M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
274M
+291.3% YoY
Capital Expenditures
82M
+13.1% YoY
Free Cash Flow
192M
+884.9% YoY
Key ratios
Gross Margin
27.7%
Operating Margin
6.0%
Net Margin
8.4%
ROE
11.6%
Debt / Equity
0.36x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.