Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 18M | 17M | 18M | 57M | 42M |
| Gross Profit | 18M | 17M | 18M | 16M | 12M |
| Operating Income | 700K | 728K | 2M | 3M | -3M |
| EBITDA | 1M | 906K | 3M | 6M | -3M |
| Net Income | 614K | 433K | 4M | 5M | -5M |
| EPS (Diluted) | — | — | — | — | — |
Industrials
Live Price
Offline$2.75
+0.00% today
1Y Change
-10.42%
Window
Jun 23, 2025 → Jun 15, 2026
Coverage: 247 bars · Jun 23, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Wilhelmina International, Inc. (WHLM) is a Industrials stock with a market cap of $20.00M and listed on OTC. The stock last traded around $2.75 and down 10.4% across the available one-year price window (Jun 23, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +2.3%, EPS growth of +42.9%, a dividend yield of 0.0%. What stands out right now is revenue +2.3%, EPS +42.9%, free cash flow +369.4% with operating margin 1.1% and ROIC 0.3%. Valuation already assumes a fairly strong business story at P/E 68.3 and price/sales 1.2. Stock Foundry combines WHLM price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
WHLM
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
WHLM Max Drawdown
-87.06%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for WHLM and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$41.6M
-26.8% YoY
FY Net Income
-$4.9M
-209.4% YoY
Free Cash Flow
-$2.1M
-138.4% YoY
Revenue Growth
+2.3%
EPS Growth
+42.9%
Gross Margin
76.0%
Net Margin
1.7%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 18M | 17M | 18M | 57M | 42M |
| Gross Profit | 18M | 17M | 18M | 16M | 12M |
| Operating Income | 700K | 728K | 2M | 3M | -3M |
| EBITDA | 1M | 906K | 3M | 6M | -3M |
| Net Income | 614K | 433K | 4M | 5M | -5M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 9M | 6M | 12M | 10M | 6M |
| Total Assets | 42M | 42M | 42M | 37M | 31M |
| Total Liabilities | 17M | 17M | 18M | 16M | 14M |
| Shareholder Equity | 25M | 25M | 24M | 21M | 17M |
| Total Debt | 3M | 4M | 4M | 2M | 4M |
| Net Debt | -5M | -2M | -8M | -8M | -2M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
2M
-135.5% YoY
Capital Expenditures
154K
-710.5% YoY
Free Cash Flow
2M
-138.4% YoY
Key ratios
Gross Margin
76.0%
Operating Margin
1.1%
Net Margin
1.7%
ROE
0.9%
Debt / Equity
0.13x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.