Income statement
EUR
Annual
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 1.1B | 1.0B | 545M |
| Gross Profit | 1.0B | 977M | 520M |
| Operating Income | 569M | 537M | 287M |
| EBITDA | 957M | 891M | 343M |
| Net Income | 473M | 357M | 158M |
| EPS (Diluted) | — | — | — |
Real Estate
Live Price
Offline$40.06
+0.00% today
1Y Change
+0.00%
Window
Jun 23, 2025 → Jun 18, 2026
Coverage: 253 bars · Jun 23, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Vantage Towers AG (VTWRF) is a Real Estate stock with a market cap of $16.44B and listed on OTC. The stock last traded around $40.06 and up 0.0% across the available one-year price window (Jun 23, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of +7.0%, EPS growth of +32.4%, a dividend yield of 0.0%. What stands out right now is revenue +7.0%, EPS +32.4%, free cash flow -40.5% with operating margin 51.9% and ROIC 5.5%. Valuation already assumes a fairly strong business story at P/E 34.7 and price/sales 15.0. Stock Foundry combines VTWRF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Real Estate peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
VTWRF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
VTWRF Max Drawdown
0.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for VTWRF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$545.0M
-46.7% YoY
FY Net Income
$158.2M
-55.7% YoY
Free Cash Flow
$201.9M
-66.9% YoY
Revenue Growth
+7.0%
EPS Growth
+32.4%
Gross Margin
95.8%
Net Margin
43.2%
Income statement
EUR
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 1.1B | 1.0B | 545M |
| Gross Profit | 1.0B | 977M | 520M |
| Operating Income | 569M | 537M | 287M |
| EBITDA | 957M | 891M | 343M |
| Net Income | 473M | 357M | 158M |
| EPS (Diluted) | — | — | — |
Balance sheet
EUR
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Cash & Equivalents | 178M | 22M | 22M |
| Total Assets | 11.0B | 10.7B | 10.3B |
| Total Liabilities | 5.5B | 5.4B | 5.0B |
| Shareholder Equity | 5.5B | 5.4B | 5.3B |
| Total Debt | 4.2B | 4.2B | 4.2B |
| Net Debt | 4.0B | 4.2B | 4.2B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
313M
-65.8% YoY
Capital Expenditures
111M
+63.8% YoY
Free Cash Flow
202M
-66.9% YoY
Key ratios
Gross Margin
95.8%
Operating Margin
51.9%
Net Margin
43.2%
ROE
8.7%
Debt / Equity
0.76x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.