Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 8M | 8M | 9M | 1M | 9M |
| Gross Profit | 2M | 2M | 2M | 2M | 3M |
| Operating Income | -7M | -6M | -2M | -71K | -297K |
| EBITDA | -7M | -6M | -2M | 1K | 980 |
| Net Income | -7M | -7M | 4M | -233K | -262K |
| EPS (Diluted) | — | — | — | — | — |
Communication Services
Live Price
Offline$2.43
-12.90% today
1Y Change
+153.09%
Window
Jun 23, 2025 → Jun 10, 2026
Coverage: 243 bars · Jun 23, 2025 → Jun 10, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
VS Media Holdings Limited Class A Ordinary Shares (VSME) is a Communication Services stock with listed on NASDAQ. The stock last traded around $2.43 and up 153.1% across the available one-year price window (Jun 23, 2025 → Jun 10, 2026). Baseline metrics include revenue growth of +3.2%, EPS growth of +94.8%, a dividend yield of 0.0%. What stands out right now is revenue +3.2%, EPS +94.8%, free cash flow +79.4% with operating margin -105.7% and ROIC -75.6%. Valuation is more restrained than many high-expectation growth names at price/sales 2.9. Stock Foundry combines VSME price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Communication Services peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
VSME
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
VSME Max Drawdown
-97.48%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for VSME and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$9.1M
+547.0% YoY
FY Net Income
-$262.1K
-12.7% YoY
Free Cash Flow
-$761.6K
+50.3% YoY
Revenue Growth
+3.2%
EPS Growth
+94.8%
Gross Margin
25.8%
Net Margin
-112.2%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 8M | 8M | 9M | 1M | 9M |
| Gross Profit | 2M | 2M | 2M | 2M | 3M |
| Operating Income | -7M | -6M | -2M | -71K | -297K |
| EBITDA | -7M | -6M | -2M | 1K | 980 |
| Net Income | -7M | -7M | 4M | -233K | -262K |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 775K | 2M | 821K | 786K | 854K |
| Total Assets | 7M | 10M | 8M | 9M | 9M |
| Total Liabilities | 6M | 6M | 6M | 7M | 6M |
| Shareholder Equity | 1M | 4M | 2M | 3M | 3M |
| Total Debt | 3M | 4M | 4M | 4M | 3M |
| Net Debt | 2M | 2M | 3M | 3M | 2M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
659K
+55.8% YoY
Capital Expenditures
103K
-152.6% YoY
Free Cash Flow
762K
+50.3% YoY
Key ratios
Gross Margin
25.8%
Operating Margin
-105.7%
Net Margin
-112.2%
ROE
-95.5%
Debt / Equity
0.37x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.