Income statement
GBP
Annual
| Metric | 2024 | 2023 | 2022 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2M | 5M | 7M | 8M | 7M |
| Gross Profit | 694K | -248K | 800K | 2M | 1M |
| Operating Income | -4M | -5M | -4M | -5M | -8M |
| EBITDA | -3M | -12M | -4M | -3M | -7M |
| Net Income | -4M | -14M | -5M | -5M | -8M |
| EPS (Diluted) | — | — | — | — | — |
Basic Materials
Live Price
Offline$0.00001
+0.00% today
1Y Change
-98.00%
Window
Jun 23, 2025 → Jun 12, 2026
Coverage: 248 bars · Jun 23, 2025 → Jun 12, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Versarien plc (VRSRF) is a Basic Materials stock with listed on OTC. The stock last traded around $0.00 and down 98.0% across the available one-year price window (Jun 23, 2025 → Jun 12, 2026). Baseline metrics include revenue growth of -55.5%, EPS growth of +94.2%, a dividend yield of 0.0%. What stands out right now is revenue -55.5%, EPS +94.2%, free cash flow +43.2% with operating margin -131.7% and ROIC -56.6%. Valuation is more restrained than many high-expectation growth names at price/sales 0.2. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines VRSRF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Basic Materials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
VRSRF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
VRSRF Max Drawdown
-98.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for VRSRF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$6.6M
-14.0% YoY
FY Net Income
-$7.8M
-53.0% YoY
Free Cash Flow
-$2.6M
+55.0% YoY
Revenue Growth
-55.5%
EPS Growth
+94.2%
Gross Margin
-19.3%
Net Margin
-170.0%
Income statement
GBP
| Metric | 2024 | 2023 | 2022 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2M | 5M | 7M | 8M | 7M |
| Gross Profit | 694K | -248K | 800K | 2M | 1M |
| Operating Income | -4M | -5M | -4M | -5M | -8M |
| EBITDA | -3M | -12M | -4M | -3M | -7M |
| Net Income | -4M | -14M | -5M | -5M | -8M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2024 | 2023 | 2022 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 145K | 596K | 1M | 3M | 6M |
| Total Assets | 7M | 10M | 22M | 25M | 25M |
| Total Liabilities | 8M | 9M | 11M | 9M | 9M |
| Shareholder Equity | 824K | 3M | 13M | 17M | 18M |
| Total Debt | 6M | 7M | 8M | 4M | 4M |
| Net Debt | 6M | 7M | 7M | 849K | -2M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
894K
+58.5% YoY
Capital Expenditures
2M
+52.9% YoY
Free Cash Flow
3M
+55.0% YoY
Key ratios
Gross Margin
-19.3%
Operating Margin
-131.7%
Net Margin
-170.0%
ROE
-205.1%
Debt / Equity
7.26x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.