Income statement
GBP
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 166M | 167M | 159M | 137M | 91M |
| Gross Profit | 60M | 69M | 42M | 70M | 46M |
| Operating Income | 34M | 24M | 6M | 32M | 29M |
| EBITDA | 34M | 52M | 28M | 41M | 39M |
| Net Income | 27M | 20M | -4M | 23M | 24M |
| EPS (Diluted) | — | — | — | — | — |
Technology
Live Price
Offline$3.40
+0.00% today
1Y Change
+0.00%
Window
Jun 23, 2025 → Jun 18, 2026
Coverage: 255 bars · Jun 23, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Everplay Group Plc (TSVNF) is a Technology stock with a market cap of $380.00M and listed on OTC. The stock last traded around $3.40 and up 0.0% across the available one-year price window (Jun 23, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of -0.4%, EPS growth of +35.7%, a dividend yield of 1.4%. What stands out right now is revenue -0.4%, EPS +35.7%, free cash flow +132.6% with operating margin 17.6% and ROIC 7.3%. The dividend is present but secondary, with a yield around 1.4%. Valuation is more restrained than many high-expectation growth names at P/E 14.2 and price/sales 2.3. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines TSVNF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Technology peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
TSVNF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
TSVNF Max Drawdown
0.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for TSVNF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$90.5M
-34.1% YoY
FY Net Income
$23.7M
+1.1% YoY
Free Cash Flow
$9.1M
+135.6% YoY
Revenue Growth
-0.4%
EPS Growth
+35.7%
Gross Margin
40.5%
Net Margin
16.4%
Income statement
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 166M | 167M | 159M | 137M | 91M |
| Gross Profit | 60M | 69M | 42M | 70M | 46M |
| Operating Income | 34M | 24M | 6M | 32M | 29M |
| EBITDA | 34M | 52M | 28M | 41M | 39M |
| Net Income | 27M | 20M | -4M | 23M | 24M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 52M | 60M | 40M | 48M | 15M |
| Total Assets | 333M | 311M | 298M | 328M | 159M |
| Total Liabilities | 42M | 48M | 51M | 75M | 31M |
| Shareholder Equity | 291M | 263M | 247M | 252M | 128M |
| Total Debt | 2M | 3M | 4M | 3M | 2M |
| Net Debt | -50M | -57M | -36M | -45M | -13M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
31M
-37.3% YoY
Capital Expenditures
22M
+51.9% YoY
Free Cash Flow
9M
+135.6% YoY
Key ratios
Gross Margin
40.5%
Operating Margin
17.6%
Net Margin
16.4%
ROE
9.6%
Debt / Equity
0.01x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.