Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10M | 4M | 4M | 4M | 4M |
| Gross Profit | 2M | 776K | 822K | 360K | -1M |
| Operating Income | -6M | -2M | -397K | -4M | -67M |
| EBITDA | -11M | 319K | 2M | -6M | -62M |
| Net Income | -13M | -2M | -346K | -8M | -68M |
| EPS (Diluted) | — | — | — | — | — |
Technology
Live Price
Offline$2.57
+5.33% today
1Y Change
+219.23%
Window
Jun 23, 2025 → Jun 12, 2026
Coverage: 245 bars · Jun 23, 2025 → Jun 12, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
TROOPS, Inc. (TROO) is a Technology stock with a market cap of $470.00M and listed on NASDAQ. The stock last traded around $2.57 and up 219.2% across the available one-year price window (Jun 23, 2025 → Jun 12, 2026). Baseline metrics include revenue growth of +69.7%, EPS growth of -76.9%, a dividend yield of 0.0%. What stands out right now is revenue +69.7%, EPS -76.9%, free cash flow -59.5% with operating margin -97.6% and ROIC -30.2%. Valuation already assumes a fairly strong business story at price/sales 27.6. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines TROO price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Technology peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
TROO
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
TROO Max Drawdown
-59.36%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for TROO and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$4.3M
+16.6% YoY
FY Net Income
-$67.9M
-707.4% YoY
Free Cash Flow
$21.7M
+82.8% YoY
Revenue Growth
+69.7%
EPS Growth
-76.9%
Gross Margin
9.1%
Net Margin
-163.2%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10M | 4M | 4M | 4M | 4M |
| Gross Profit | 2M | 776K | 822K | 360K | -1M |
| Operating Income | -6M | -2M | -397K | -4M | -67M |
| EBITDA | -11M | 319K | 2M | -6M | -62M |
| Net Income | -13M | -2M | -346K | -8M | -68M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 5M | 3M | 3M | 3M | 3M |
| Total Assets | 79M | 70M | 70M | 70M | 90M |
| Total Liabilities | 11M | 10M | 7M | 8M | 20M |
| Shareholder Equity | 68M | 61M | 62M | 63M | 71M |
| Total Debt | 26K | 4K | 120K | 164K | 12M |
| Net Debt | -5M | -3M | -3M | -3M | 9M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
22M
+77.8% YoY
Capital Expenditures
118K
+70.6% YoY
Free Cash Flow
22M
+82.8% YoY
Key ratios
Gross Margin
9.1%
Operating Margin
-97.6%
Net Margin
-163.2%
ROE
-43.3%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.