Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 193M | 141M | 165M | 8M | 0 |
| Gross Profit | 112M | 39M | 57M | 3M | -112K |
| Operating Income | 101M | 24M | 40M | -2M | -4M |
| EBITDA | 129M | 52M | 85M | -2M | -5M |
| Net Income | 91M | 11M | 25M | -3M | -4M |
| EPS (Diluted) | — | — | — | — | — |
Basic Materials
Live Price
Offline$0.8003
+0.00% today
1Y Change
+40.77%
Window
Jun 23, 2025 → Jun 19, 2026
Coverage: 250 bars · Jun 23, 2025 → Jun 19, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Thor Explorations Ltd. (THXPF) is a Basic Materials stock with a market cap of $630.00M and listed on OTC. The stock last traded around $0.80 and up 40.8% across the available one-year price window (Jun 23, 2025 → Jun 19, 2026). Baseline metrics include revenue growth of +71.5%, EPS growth of +114.3%, a dividend yield of 5.2%. What stands out right now is revenue +71.5%, EPS +114.3%, free cash flow +218.8% with operating margin 61.4% and ROIC 51.9%. The dividend matters to the case here, with a current yield around 5.2%. Valuation is more restrained than many high-expectation growth names at P/E 3.2 and price/sales 1.9. Overall, the current profile looks closer to a quality compounder than a generic broad-market placeholder. Stock Foundry combines THXPF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Basic Materials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
THXPF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
THXPF Max Drawdown
-42.86%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for THXPF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$0.0
-100.0% YoY
FY Net Income
-$3.9M
-54.1% YoY
Free Cash Flow
-$12.5M
+80.4% YoY
Revenue Growth
+71.5%
EPS Growth
+114.3%
Gross Margin
66.1%
Net Margin
60.3%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 193M | 141M | 165M | 8M | 0 |
| Gross Profit | 112M | 39M | 57M | 3M | -112K |
| Operating Income | 101M | 24M | 40M | -2M | -4M |
| EBITDA | 129M | 52M | 85M | -2M | -5M |
| Net Income | 91M | 11M | 25M | -3M | -4M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 12M | 8M | 7M | 2M | 28M |
| Total Assets | 279M | 259M | 223M | 263M | 142M |
| Total Liabilities | 78M | 147M | 136M | 188M | 64M |
| Shareholder Equity | 201M | 112M | 87M | 75M | 78M |
| Total Debt | 8M | 15M | 43M | 92M | 21M |
| Net Debt | -4M | 7M | 37M | 90M | -8M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
28M
+224.3% YoY
Capital Expenditures
40M
+2.7% YoY
Free Cash Flow
12M
+80.4% YoY
Key ratios
Gross Margin
66.1%
Operating Margin
61.4%
Net Margin
60.3%
ROE
65.0%
Debt / Equity
0.01x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.