Income statement
GBP
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | -30K | -15K | -38K |
| Operating Income | -6M | -3M | -706K | -971K | -2M |
| EBITDA | -946K | -647K | -681K | -1M | -929K |
| Net Income | -7M | -2M | -520K | -1M | -2M |
| EPS (Diluted) | — | — | — | — | — |
Basic Materials
Live Price
Offline$0.011
+0.00% today
1Y Change
+25.00%
Window
Jun 23, 2025 → Jun 12, 2026
Coverage: 248 bars · Jun 23, 2025 → Jun 12, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Thor Mining PLC (THORF) is a Basic Materials stock with a market cap of $10.00M and listed on OTC. The stock last traded around $0.01 and up 25.0% across the available one-year price window (Jun 23, 2025 → Jun 12, 2026). Baseline metrics include revenue growth of 0.0%, EPS growth of +1.1%, a dividend yield of 0.0%. What stands out right now is revenue 0.0%, EPS +1.1%, free cash flow +21.8% with operating margin 0.0% and ROIC -13.3%. Stock Foundry combines THORF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Basic Materials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
THORF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
THORF Max Drawdown
-99.21%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for THORF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$0.0
FY Net Income
-$2.1M
-67.9% YoY
Free Cash Flow
-$1.5M
+36.6% YoY
Revenue Growth
+0.0%
EPS Growth
+1.1%
Gross Margin
0.0%
Net Margin
0.0%
Income statement
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | -30K | -15K | -38K |
| Operating Income | -6M | -3M | -706K | -971K | -2M |
| EBITDA | -946K | -647K | -681K | -1M | -929K |
| Net Income | -7M | -2M | -520K | -1M | -2M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 686K | 805K | 898K | 1M | 783K |
| Total Assets | 9M | 13M | 14M | 15M | 13M |
| Total Liabilities | 208K | 241K | 218K | 429K | 326K |
| Shareholder Equity | 9M | 13M | 14M | 14M | 12M |
| Total Debt | 10K | 38K | 61K | 0 | 10K |
| Net Debt | -676K | -767K | -837K | -1M | -773K |
Cash flow positioning
Latest Full Year
Operating Cash Flow
757K
-20.9% YoY
Capital Expenditures
714K
+57.9% YoY
Free Cash Flow
1M
+36.6% YoY
Key ratios
Gross Margin
0.0%
Operating Margin
0.0%
Net Margin
0.0%
ROE
-94.5%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.