Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10M | 11M | 14M | 16M | 14M |
| Gross Profit | 7M | 6M | 9M | 11M | 7M |
| Operating Income | 1M | 411K | 2M | 3M | 1M |
| EBITDA | 1M | 747K | 3M | 3M | 2M |
| Net Income | 2M | 1M | 2M | 2M | -4M |
| EPS (Diluted) | โ | โ | โ | โ | โ |
Financial Services
Live Price
Offline$15.00
+17.65% today
1Y Change
-12.07%
Window
Jun 23, 2025 โ Jun 12, 2026
Coverage: 245 bars ยท Jun 23, 2025 โ Jun 12, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Teton Advisors, LLC (TETAA) is a Financial Services stock with a market cap of $20.00M and listed on OTC. The stock last traded around $15.00 and down 12.1% across the available one-year price window (Jun 23, 2025 โ Jun 12, 2026). Baseline metrics include revenue growth of -75.0%, EPS growth of -241.2%, a dividend yield of 0.0%. What stands out right now is revenue -75.0%, EPS -241.2%, free cash flow -121.9% with operating margin -17.9% and ROIC -1.4%. Valuation sits in the middle of the pack at price/sales 5.6. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines TETAA price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Financial Services peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
TETAA
โ
Normalized return
SPY
โ
S&P 500
Excess Return
โ
Relative to SPY
TETAA Max Drawdown
-22.96%
Trailing 1Y
SPY Max Drawdown
โ
Trailing 1Y
Uses the longest available daily history for TETAA and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$13.8M
-16.0% YoY
FY Net Income
-$3.6M
-251.7% YoY
Free Cash Flow
$1.8M
-85.3% YoY
Revenue Growth
-75.0%
EPS Growth
-241.2%
Gross Margin
49.0%
Net Margin
-49.7%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10M | 11M | 14M | 16M | 14M |
| Gross Profit | 7M | 6M | 9M | 11M | 7M |
| Operating Income | 1M | 411K | 2M | 3M | 1M |
| EBITDA | 1M | 747K | 3M | 3M | 2M |
| Net Income | 2M | 1M | 2M | 2M | -4M |
| EPS (Diluted) | โ | โ | โ | โ | โ |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 22M | 21M | 27M | 22M | 10M |
| Total Assets | 34M | 30M | 37M | 31M | 20M |
| Total Liabilities | 5M | 2M | 11M | 11M | 3M |
| Shareholder Equity | 30M | 28M | 27M | 20M | 17M |
| Total Debt | 267K | 281K | 506K | 895K | 1M |
| Net Debt | -22M | -21M | -26M | -21M | -8M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
2M
-85.3% YoY
Capital Expenditures
0
Free Cash Flow
2M
-85.3% YoY
Key ratios
Gross Margin
49.0%
Operating Margin
-17.9%
Net Margin
-49.7%
ROE
-6.5%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.