Income statement
HKD
Annual
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 46M | 20M | 4M |
| Gross Profit | 12M | 9M | 353K |
| Operating Income | 773K | 8M | -344K |
| EBITDA | 11M | 9M | -97K |
| Net Income | 6M | 7M | -483K |
| EPS (Diluted) | — | — | — |
Communication Services
Live Price
Offline$6.13
-21.31% today
1Y Change
-72.01%
Window
Jul 23, 2025 → Jun 18, 2026
Coverage: 225 bars · Jul 23, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Dreamland Limited Class A Ordinary Shares (TDIC) is a Communication Services stock with a market cap of $60.00M and listed on NASDAQ. The stock last traded around $6.13 and down 72.0% across the available one-year price window (Jul 23, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of +124.1%, EPS growth of -8.7%, a dividend yield of 0.0%. What stands out right now is revenue +124.1%, EPS -8.7%, free cash flow -410.3% with operating margin 1.7% and ROIC 2.8%. Valuation is more restrained than many high-expectation growth names at P/E 9.1 and price/sales 1.3. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines TDIC price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Communication Services peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
TDIC
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
TDIC Max Drawdown
-99.38%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for TDIC and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$3.6M
-82.3% YoY
FY Net Income
-$482.8K
-106.8% YoY
Free Cash Flow
-$239.8K
-102.9% YoY
Revenue Growth
+124.1%
EPS Growth
-8.7%
Gross Margin
26.1%
Net Margin
14.0%
Income statement
HKD
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 46M | 20M | 4M |
| Gross Profit | 12M | 9M | 353K |
| Operating Income | 773K | 8M | -344K |
| EBITDA | 11M | 9M | -97K |
| Net Income | 6M | 7M | -483K |
| EPS (Diluted) | — | — | — |
Balance sheet
HKD
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Cash & Equivalents | 17M | 4M | 328K |
| Total Assets | 59M | 13M | 6M |
| Total Liabilities | 50M | 11M | 5M |
| Shareholder Equity | 9M | 3M | 912K |
| Total Debt | 14M | 5M | 5M |
| Net Debt | -3M | 699K | 4M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
240K
-102.9% YoY
Capital Expenditures
0
+100.0% YoY
Free Cash Flow
240K
-102.9% YoY
Key ratios
Gross Margin
26.1%
Operating Margin
1.7%
Net Margin
14.0%
ROE
112.5%
Debt / Equity
1.62x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.