Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | -1M | -120K | -719K | -408K | 0 |
| Operating Income | -39M | -21M | -19M | -8M | -17M |
| EBITDA | -38M | -20M | -31M | -7M | -15M |
| Net Income | -37M | -22M | -32M | -8M | -24M |
| EPS (Diluted) | — | — | — | — | — |
Energy
Live Price
Offline$35.01
-2.75% today
1Y Change
+59.85%
Window
Jun 23, 2025 → Jun 16, 2026
Coverage: 247 bars · Jun 23, 2025 → Jun 16, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Tamboran Resources Corp (TBN) is a Energy stock with a market cap of $890.00M and listed on NYSE. The stock last traded around $35.01 and up 59.9% across the available one-year price window (Jun 23, 2025 → Jun 16, 2026). Baseline metrics include revenue growth of 0.0%, EPS growth of -14465072.4%, a dividend yield of 0.0%. What stands out right now is revenue 0.0%, EPS -14465072.4%, free cash flow -86.1% with operating margin 0.0% and ROIC -12.1%. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines TBN price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
TBN
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
TBN Max Drawdown
-34.75%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for TBN and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$0.0
FY Net Income
-$23.8M
-204.1% YoY
Free Cash Flow
-$21.8M
+66.9% YoY
Revenue Growth
+0.0%
EPS Growth
-14465072.4%
Gross Margin
0.0%
Net Margin
0.0%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | -1M | -120K | -719K | -408K | 0 |
| Operating Income | -39M | -21M | -19M | -8M | -17M |
| EBITDA | -38M | -20M | -31M | -7M | -15M |
| Net Income | -37M | -22M | -32M | -8M | -24M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 39M | 75M | 7M | 27M | 63M |
| Total Assets | 446M | 359M | 183M | 134M | 113M |
| Total Liabilities | 57M | 51M | 22M | 5M | 8M |
| Shareholder Equity | 288M | 263M | 140M | 129M | 104M |
| Total Debt | 26M | 28M | 480K | 1M | 1M |
| Net Debt | -13M | -47M | -7M | -26M | -62M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
9M
+21.9% YoY
Capital Expenditures
13M
+75.9% YoY
Free Cash Flow
22M
+66.9% YoY
Key ratios
Gross Margin
0.0%
Operating Margin
0.0%
Net Margin
0.0%
ROE
-21.7%
Debt / Equity
0.17x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.