Income statement
NOK
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 98M | 2M | 25M | 92M | 15M |
| Gross Profit | 98M | 2M | 25M | 92M | 15M |
| Operating Income | -3M | 282M | 177M | 21M | -60M |
| EBITDA | 23M | 284M | 193M | 23M | -54M |
| Net Income | 20M | 594M | 193M | 4M | -63M |
| EPS (Diluted) | — | — | — | — | — |
Utilities
Live Price
Offline$2.25
+0.00% today
1Y Change
+4.65%
Window
Jun 23, 2025 → Jun 17, 2026
Coverage: 254 bars · Jun 23, 2025 → Jun 17, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Magnora ASA (SVMRF) is a Utilities stock with a market cap of $1.93B and listed on OTC. The stock last traded around $2.25 and up 4.7% across the available one-year price window (Jun 23, 2025 → Jun 17, 2026). Baseline metrics include revenue growth of +4147.8%, EPS growth of -96.6%, a dividend yield of 0.6%. What stands out right now is revenue +4147.8%, EPS -96.6%, free cash flow +90.3% with operating margin -13.0% and ROIC -2.6%. The dividend is present but secondary, with a yield around 0.6%. Valuation already assumes a fairly strong business story at P/E 99.2 and price/sales 19.7. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines SVMRF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Utilities peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SVMRF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SVMRF Max Drawdown
-4.65%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SVMRF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$15.2M
-83.4% YoY
FY Net Income
-$62.8M
-1710.3% YoY
Free Cash Flow
$14.8M
+119.4% YoY
Revenue Growth
+4147.8%
EPS Growth
-96.6%
Gross Margin
75.6%
Net Margin
20.4%
Income statement
NOK
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 98M | 2M | 25M | 92M | 15M |
| Gross Profit | 98M | 2M | 25M | 92M | 15M |
| Operating Income | -3M | 282M | 177M | 21M | -60M |
| EBITDA | 23M | 284M | 193M | 23M | -54M |
| Net Income | 20M | 594M | 193M | 4M | -63M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
NOK
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 165M | 253M | 346M | 170M | 96M |
| Total Assets | 447M | 575M | 605M | 564M | 193M |
| Total Liabilities | 77M | 173M | 52M | 132M | 21M |
| Shareholder Equity | 377M | 401M | 538M | 386M | 172M |
| Total Debt | 8M | 1M | 1M | 82M | 0 |
| Net Debt | -157M | -252M | -345M | -89M | -96M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
24M
+65.0% YoY
Capital Expenditures
39M
+542.5% YoY
Free Cash Flow
15M
+119.4% YoY
Key ratios
Gross Margin
75.6%
Operating Margin
-13.0%
Net Margin
20.4%
ROE
5.1%
Debt / Equity
0.02x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.