Income statement
GBP
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 14M | 15M | 4M | 8M | 12M |
| Gross Profit | 12M | 13M | -11M | -20M | 4M |
| Operating Income | -7M | 27M | -7M | -71M | -16M |
| EBITDA | -5M | 31M | -4M | -60M | -6M |
| Net Income | -20M | 25M | -10M | -68M | -19M |
| EPS (Diluted) | — | — | — | — | — |
Utilities
Live Price
Offline$0.0386
+0.00% today
1Y Change
-14.22%
Window
Jun 23, 2025 → Jun 17, 2026
Coverage: 254 bars · Jun 23, 2025 → Jun 17, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Ampeak Energy Ltd. (SMAYF) is a Utilities stock with a market cap of $20.00M and listed on OTC. The stock last traded around $0.04 and down 14.2% across the available one-year price window (Jun 23, 2025 → Jun 17, 2026). Baseline metrics include revenue growth of -5.9%, EPS growth of -179.2%, a dividend yield of 0.0%. What stands out right now is revenue -5.9%, EPS -179.2%, free cash flow -42.5% with operating margin -51.7% and ROIC -2.9%. Valuation is more restrained than many high-expectation growth names at price/sales 3.1. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines SMAYF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Utilities peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SMAYF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SMAYF Max Drawdown
-68.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SMAYF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$12.2M
+62.9% YoY
FY Net Income
-$19.1M
+71.8% YoY
Free Cash Flow
-$12.1M
-29.4% YoY
Revenue Growth
-5.9%
EPS Growth
-179.2%
Gross Margin
14.2%
Net Margin
-321.5%
Income statement
GBP
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 14M | 15M | 4M | 8M | 12M |
| Gross Profit | 12M | 13M | -11M | -20M | 4M |
| Operating Income | -7M | 27M | -7M | -71M | -16M |
| EBITDA | -5M | 31M | -4M | -60M | -6M |
| Net Income | -20M | 25M | -10M | -68M | -19M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 6M | 4M | 3M | 3M | 6M |
| Total Assets | 115M | 129M | 85M | 88M | 159M |
| Total Liabilities | 98M | 83M | 79M | 71M | 77M |
| Shareholder Equity | 22M | 44M | 5M | 15M | 76M |
| Total Debt | 60M | 57M | 59M | 50M | 50M |
| Net Debt | 54M | 52M | 56M | 47M | 44M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
7M
+9.3% YoY
Capital Expenditures
5M
-221.6% YoY
Free Cash Flow
12M
-29.4% YoY
Key ratios
Gross Margin
14.2%
Operating Margin
-51.7%
Net Margin
-321.5%
ROE
-96.7%
Debt / Equity
3.83x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.