Income statement
CAD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 89M | 81M | 53M | 40M | 23M |
| Gross Profit | 25M | 28M | 16M | 12M | 8M |
| Operating Income | 17M | 21M | 13M | 7M | 2M |
| EBITDA | 33M | 31M | 13M | 11M | 13M |
| Net Income | 4M | 3M | 258K | -1M | 7M |
| EPS (Diluted) | — | — | — | — | — |
Basic Materials
Live Price
Offline$0.54
+0.00% today
1Y Change
-41.09%
Window
Jun 20, 2025 → Jun 19, 2026
Coverage: 253 bars · Jun 20, 2025 → Jun 19, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Soma Gold Corp. (SMAGF) is a Basic Materials stock with a market cap of $110.00M and listed on OTC. The stock last traded around $0.54 and down 41.1% across the available one-year price window (Jun 20, 2025 → Jun 19, 2026). Baseline metrics include revenue growth of +10.1%, EPS growth of +53.7%, a dividend yield of 0.0%. What stands out right now is revenue +10.1%, EPS +53.7%, free cash flow +173.5% with operating margin 21.2% and ROIC 16.5%. Valuation is more restrained than many high-expectation growth names at P/E 13.9 and price/sales 1.2. Overall, the current profile looks closer to a quality compounder than a generic broad-market placeholder. Stock Foundry combines SMAGF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Basic Materials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SMAGF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SMAGF Max Drawdown
-71.70%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SMAGF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$23.1M
-42.3% YoY
FY Net Income
$6.7M
+651.6% YoY
Free Cash Flow
-$3.2M
+13.7% YoY
Revenue Growth
+10.1%
EPS Growth
+53.7%
Gross Margin
29.6%
Net Margin
9.4%
Income statement
CAD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 89M | 81M | 53M | 40M | 23M |
| Gross Profit | 25M | 28M | 16M | 12M | 8M |
| Operating Income | 17M | 21M | 13M | 7M | 2M |
| EBITDA | 33M | 31M | 13M | 11M | 13M |
| Net Income | 4M | 3M | 258K | -1M | 7M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
CAD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 8M | 2M | 530K | 252K | 2M |
| Total Assets | 79M | 74M | 52M | 35M | 32M |
| Total Liabilities | 63M | 60M | 49M | 36M | 32M |
| Shareholder Equity | 16M | 14M | 3M | -2M | -74K |
| Total Debt | 35M | 31M | 29M | 19M | 16M |
| Net Debt | 27M | 30M | 28M | 19M | 13M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
536K
-111.3% YoY
Capital Expenditures
3M
+68.5% YoY
Free Cash Flow
3M
+13.7% YoY
Key ratios
Gross Margin
29.6%
Operating Margin
21.2%
Net Margin
9.4%
ROE
31.4%
Debt / Equity
0.41x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.