Income statement
USD
Annual
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 165M | 154M | 146M | 168M | 269M |
| Gross Profit | 78M | 67M | 64M | 81M | 100M |
| Operating Income | 59M | 47M | 44M | 60M | 80M |
| EBITDA | 56M | 45M | 42M | 71M | 82M |
| Net Income | 33M | 18M | 42M | 49M | 67M |
| EPS (Diluted) | — | — | — | — | — |
Financial Services
Live Price
Offline$122.27
-4.99% today
1Y Change
+98.07%
Window
Jun 23, 2025 → Jun 15, 2026
Coverage: 247 bars · Jun 23, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Sprott Inc. (SII) is a Financial Services stock with a market cap of $3.38B and listed on NYSE. The stock last traded around $122.27 and up 98.1% across the available one-year price window (Jun 23, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +75.2%, EPS growth of +37.1%, a dividend yield of 1.1%. What stands out right now is revenue +75.2%, EPS +37.1%, free cash flow +44.8% with operating margin 31.2% and ROIC 12.6%. The dividend is present but secondary, with a yield around 1.1%. Valuation already assumes a fairly strong business story at P/E 43.0 and price/sales 10.6. Stock Foundry combines SII price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Financial Services peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SII
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SII Max Drawdown
-32.21%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SII and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$268.8M
+59.7% YoY
FY Net Income
$67.3M
+36.6% YoY
Free Cash Flow
$95.8M
+42.4% YoY
Revenue Growth
+75.2%
EPS Growth
+37.1%
Gross Margin
64.8%
Net Margin
24.7%
Income statement
USD
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 165M | 154M | 146M | 168M | 269M |
| Gross Profit | 78M | 67M | 64M | 81M | 100M |
| Operating Income | 59M | 47M | 44M | 60M | 80M |
| EBITDA | 56M | 45M | 42M | 71M | 82M |
| Net Income | 33M | 18M | 42M | 49M | 67M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | 50M | 52M | 21M | 47M | 123M |
| Total Assets | 366M | 384M | 379M | 389M | 526M |
| Total Liabilities | 75M | 106M | 73M | 65M | 159M |
| Shareholder Equity | — | — | — | — | — |
| Total Debt | 30M | 54M | 24M | — | — |
| Net Debt | — | — | — | — | — |
Cash flow positioning
2026 Full Year
Operating Cash Flow
58M
-21.0% YoY
Capital Expenditures
—
Free Cash Flow
96M
+42.4% YoY
Key ratios
Gross Margin
64.8%
Operating Margin
31.2%
Net Margin
24.7%
ROE
20.7%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.