Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2M | 5M | 6M | 7M | 1M |
| Gross Profit | -6M | -1M | 2M | -4M | -367K |
| Operating Income | -28M | -16M | -13M | -12M | -4M |
| EBITDA | -28M | -14M | -13M | -12M | -3M |
| Net Income | -29M | -18M | -14M | -13M | -4M |
| EPS (Diluted) | — | — | — | — | — |
Industrials
Live Price
Offline$3.23
-0.92% today
1Y Change
+176.10%
Window
Jun 23, 2025 → Jun 11, 2026
Coverage: 244 bars · Jun 23, 2025 → Jun 11, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Sidus Space, Inc. (SIDU) is a Industrials stock with a market cap of $120.00M and listed on NASDAQ. The stock last traded around $3.23 and up 176.1% across the available one-year price window (Jun 23, 2025 → Jun 11, 2026). Baseline metrics include revenue growth of -27.6%, EPS growth of +66.9%, a dividend yield of 0.0%. What stands out right now is revenue -27.6%, EPS +66.9%, free cash flow -13.0% with operating margin -827.7% and ROIC -47.0%. Valuation already assumes a fairly strong business story at price/sales 35.2. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines SIDU price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SIDU
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SIDU Max Drawdown
-69.07%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SIDU and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$1.4M
-80.7% YoY
FY Net Income
-$3.7M
+70.8% YoY
Free Cash Flow
-$2.7M
+81.0% YoY
Revenue Growth
-27.6%
EPS Growth
+66.9%
Gross Margin
-168.2%
Net Margin
-871.0%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2M | 5M | 6M | 7M | 1M |
| Gross Profit | -6M | -1M | 2M | -4M | -367K |
| Operating Income | -28M | -16M | -13M | -12M | -4M |
| EBITDA | -28M | -14M | -13M | -12M | -3M |
| Net Income | -29M | -18M | -14M | -13M | -4M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 43M | 16M | 1M | 2M | 14M |
| Total Assets | 66M | 38M | 19M | 10M | 17M |
| Total Liabilities | 15M | 14M | 12M | 6M | 7M |
| Shareholder Equity | 51M | 24M | 7M | 4M | 11M |
| Total Debt | 708K | 10M | 5M | 2M | 4M |
| Net Debt | -42M | -6M | 4M | 69K | -10M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
2M
+79.5% YoY
Capital Expenditures
218K
+89.6% YoY
Free Cash Flow
3M
+81.0% YoY
Key ratios
Gross Margin
-168.2%
Operating Margin
-827.7%
Net Margin
-871.0%
ROE
-108.5%
Debt / Equity
0.18x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.