Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 158M | 109M | 83M | 177M | 102M |
| Gross Profit | 65M | 43M | 31M | 106M | 50M |
| Operating Income | 49M | 36M | 4M | 90M | 42M |
| EBITDA | 101M | 151M | 37M | 198M | 69M |
| Net Income | 27M | 82M | -27M | 115M | 13M |
| EPS (Diluted) | — | — | — | — | — |
Energy
Live Price
Offline$0.10
+0.00% today
1Y Change
-23.08%
Window
Jun 23, 2025 → Jun 15, 2026
Coverage: 246 bars · Jun 23, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
ShaMaran Petroleum Corp. (SHASF) is a Energy stock with a market cap of $440.00M and listed on OTC. The stock last traded around $0.10 and down 23.1% across the available one-year price window (Jun 23, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +44.1%, EPS growth of -67.2%, a dividend yield of 0.0%. What stands out right now is revenue +44.1%, EPS -67.2%, free cash flow -53.7% with operating margin 31.5% and ROIC 11.0%. Valuation is more restrained than many high-expectation growth names at P/E 16.3 and price/sales 2.9. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines SHASF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SHASF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SHASF Max Drawdown
-76.19%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SHASF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$102.3M
-42.1% YoY
FY Net Income
$13.4M
-88.4% YoY
Free Cash Flow
$49.7M
-37.5% YoY
Revenue Growth
+44.1%
EPS Growth
-67.2%
Gross Margin
41.9%
Net Margin
17.5%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 158M | 109M | 83M | 177M | 102M |
| Gross Profit | 65M | 43M | 31M | 106M | 50M |
| Operating Income | 49M | 36M | 4M | 90M | 42M |
| EBITDA | 101M | 151M | 37M | 198M | 69M |
| Net Income | 27M | 82M | -27M | 115M | 13M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 42M | 77M | 49M | 69M | 44M |
| Total Assets | 452M | 495M | 450M | 499M | 368M |
| Total Liabilities | 203M | 271M | 311M | 335M | 350M |
| Shareholder Equity | 249M | 223M | 139M | 164M | 19M |
| Total Debt | 132M | 215M | 254M | 275M | 303M |
| Net Debt | 90M | 138M | 225M | 206M | 259M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
64M
-39.3% YoY
Capital Expenditures
14M
+45.0% YoY
Free Cash Flow
50M
-37.5% YoY
Key ratios
Gross Margin
41.9%
Operating Margin
31.5%
Net Margin
17.5%
ROE
11.7%
Debt / Equity
0.53x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.