Consumer Cyclical
Live Price
Offline$21.49
+0.00% today
1Y Change
-67.94%
Window
Jun 23, 2025 → Jun 15, 2026
Coverage: 247 bars · Jun 23, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
SHIMAMURA Co., Ltd. (SHAOF) is a Consumer Cyclical stock with a market cap of $676.21B and listed on OTC. The stock last traded around $21.49 and down 67.9% across the available one-year price window (Jun 23, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +5.5%, EPS growth of +7.1%, a dividend yield of 2.1%. What stands out right now is revenue +5.5%, EPS +7.1%, free cash flow -39.8% with operating margin 8.7% and ROIC 8.8%. The dividend is present but secondary, with a yield around 2.1%. Valuation is more restrained than many high-expectation growth names at P/E 15.9 and price/sales 1.0. Stock Foundry combines SHAOF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Cyclical peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SHAOF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SHAOF Max Drawdown
-70.64%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SHAOF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$543.6B
-7.0% YoY
FY Net Income
$26.2B
-26.2% YoY
Free Cash Flow
$38.0B
+31.0% YoY
Revenue Growth
+5.5%
EPS Growth
+7.1%
Gross Margin
34.2%
Net Margin
6.3%
Income statement
JPY
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 666.7B | 636.5B | 617.5B | 584.8B | 543.6B |
| Gross Profit | 232.3B | 220.0B | 211.4B | 200.1B | 185.0B |
| Operating Income | 59.2B | 55.3B | 53.3B | 49.4B | 38.0B |
| EBITDA | 65.3B | 61.2B | 59.2B | 55.3B | 43.5B |
| Net Income | 41.9B | 40.1B | 38.0B | 35.4B | 26.2B |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
JPY
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 161.2B | 161.2B | 186.2B | 185.4B | 18.5B |
| Total Assets | 567.1B | 533.8B | 502.6B | 474.8B | 451.8B |
| Total Liabilities | 66.2B | 62.4B | 62.5B | 63.8B | 67.4B |
| Shareholder Equity | 501.0B | 471.4B | 440.0B | 411.0B | 384.4B |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -161.2B | -161.2B | -186.2B | -185.4B | -18.5B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
46.2B
+24.2% YoY
Capital Expenditures
8.3B
-0.4% YoY
Free Cash Flow
38.0B
+31.0% YoY
Key ratios
Gross Margin
34.2%
Operating Margin
8.7%
Net Margin
6.3%
ROE
8.7%
Debt / Equity
0.00x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.