Income statement
GBP
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 66M | 66M | 68M | 50M | 35M |
| Gross Profit | 43M | 42M | 43M | 32M | 23M |
| Operating Income | 7M | 7M | 7M | 10M | 6M |
| EBITDA | 11M | 10M | 15M | 13M | 8M |
| Net Income | 4M | 4M | 4M | 8M | 5M |
| EPS (Diluted) | — | — | — | — | — |
Technology
Live Price
Offline$1.05
+0.00% today
1Y Change
+58.97%
Window
Jun 23, 2025 → Jun 15, 2026
Coverage: 253 bars · Jun 23, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
SDI Group plc (SDIIF) is a Technology stock with a market cap of $80.00M and listed on OTC. The stock last traded around $1.05 and up 59.0% across the available one-year price window (Jun 23, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +0.5%, EPS growth of -4.0%, a dividend yield of 0.0%. What stands out right now is revenue +0.5%, EPS -4.0%, free cash flow +83.3% with operating margin 12.2% and ROIC 7.6%. Valuation is more restrained than many high-expectation growth names at P/E 17.1 and price/sales 1.1. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines SDIIF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Technology peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SDIIF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SDIIF Max Drawdown
-22.51%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SDIIF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$35.1M
-29.4% YoY
FY Net Income
$4.7M
-37.6% YoY
Free Cash Flow
$9.2M
-18.1% YoY
Revenue Growth
+0.5%
EPS Growth
-4.0%
Gross Margin
24.8%
Net Margin
6.6%
Income statement
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 66M | 66M | 68M | 50M | 35M |
| Gross Profit | 43M | 42M | 43M | 32M | 23M |
| Operating Income | 7M | 7M | 7M | 10M | 6M |
| EBITDA | 11M | 10M | 15M | 13M | 8M |
| Net Income | 4M | 4M | 4M | 8M | 5M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 1M | 1M | 3M | 5M | 4M |
| Total Assets | 88M | 82M | 85M | 69M | 49M |
| Total Liabilities | 39M | 36M | 44M | 33M | 22M |
| Shareholder Equity | 50M | 45M | 41M | 36M | 27M |
| Total Debt | 22M | 21M | 23M | 11M | 6M |
| Net Debt | 21M | 20M | 20M | 6M | 2M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
10M
-21.7% YoY
Capital Expenditures
1M
+43.8% YoY
Free Cash Flow
9M
-18.1% YoY
Key ratios
Gross Margin
24.8%
Operating Margin
12.2%
Net Margin
6.6%
ROE
9.1%
Debt / Equity
0.51x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.