Income statement
CAD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17M | 18M | 17M | 15M | 11M |
| Gross Profit | 16M | 9M | 14M | 4M | 7M |
| Operating Income | 5M | 4M | 2M | -3M | -2M |
| EBITDA | 6M | 6M | 4M | -8M | -3M |
| Net Income | 3M | -1M | -5M | -9M | -8M |
| EPS (Diluted) | — | — | — | — | — |
Consumer Cyclical
Live Price
Offline$0.20
+0.00% today
1Y Change
-25.93%
Window
Jun 23, 2025 → Jun 11, 2026
Coverage: 244 bars · Jun 23, 2025 → Jun 11, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Aegis Brands Inc. (SCUPF) is a Consumer Cyclical stock with a market cap of $20.00M and listed on OTC. The stock last traded around $0.20 and down 25.9% across the available one-year price window (Jun 23, 2025 → Jun 11, 2026). Baseline metrics include revenue growth of -3.5%, EPS growth of +378.6%, a dividend yield of 0.0%. What stands out right now is revenue -3.5%, EPS +378.6%, free cash flow +295.9% with operating margin 29.4% and ROIC 9.9%. Valuation is more restrained than many high-expectation growth names at P/E 6.9 and price/sales 1.4. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines SCUPF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Cyclical peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SCUPF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SCUPF Max Drawdown
-28.57%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SCUPF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$10.9M
-28.3% YoY
FY Net Income
-$7.9M
+14.4% YoY
Free Cash Flow
-$4.1M
-407.8% YoY
Revenue Growth
-3.5%
EPS Growth
+378.6%
Gross Margin
82.1%
Net Margin
19.7%
Income statement
CAD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17M | 18M | 17M | 15M | 11M |
| Gross Profit | 16M | 9M | 14M | 4M | 7M |
| Operating Income | 5M | 4M | 2M | -3M | -2M |
| EBITDA | 6M | 6M | 4M | -8M | -3M |
| Net Income | 3M | -1M | -5M | -9M | -8M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
CAD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 1M | 1M | 803K | 5M | 2M |
| Total Assets | 56M | 56M | 67M | 74M | 20M |
| Total Liabilities | 33M | 37M | 46M | 67M | 12M |
| Shareholder Equity | 23M | 20M | 21M | 7M | 8M |
| Total Debt | 27M | 30M | 35M | 58M | 7M |
| Net Debt | 26M | 29M | 34M | 53M | 5M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
4M
-441.7% YoY
Capital Expenditures
81K
-24.6% YoY
Free Cash Flow
4M
-407.8% YoY
Key ratios
Gross Margin
82.1%
Operating Margin
29.4%
Net Margin
19.7%
ROE
15.1%
Debt / Equity
1.14x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.