Income statement
USD
Annual
| Metric | 2024 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 6M | 438K | 279K |
| Gross Profit | 0 | 536K | -357K | -372K |
| Operating Income | -2M | -6M | -7M | -5M |
| EBITDA | -215K | -5M | -6M | -5M |
| Net Income | -215K | -8M | -10M | -6M |
| EPS (Diluted) | — | — | — | — |
Industrials
Live Price
Offline$0.376
+10.59% today
1Y Change
-97.87%
Window
Jun 27, 2025 → Jun 10, 2026
Coverage: 239 bars · Jun 27, 2025 → Jun 10, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Scage Future American Depositary Shares (SCAG) is a Industrials stock with a market cap of $70.00M and listed on NASDAQ. The stock last traded around $0.38 and down 97.9% across the available one-year price window (Jun 27, 2025 → Jun 10, 2026). Baseline metrics include revenue growth of -100.0%, EPS growth of +73.1%, a dividend yield of 0.0%. What stands out right now is revenue -100.0%, EPS +73.1%, free cash flow +86.0% with operating margin 0.0% and ROIC -20.2%. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines SCAG price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SCAG
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SCAG Max Drawdown
-98.09%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SCAG and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$278.7K
-36.4% YoY
FY Net Income
-$5.6M
+41.9% YoY
Free Cash Flow
-$7.4M
-46.8% YoY
Revenue Growth
-100.0%
EPS Growth
+73.1%
Gross Margin
0.0%
Net Margin
0.0%
Income statement
USD
| Metric | 2024 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 6M | 438K | 279K |
| Gross Profit | 0 | 536K | -357K | -372K |
| Operating Income | -2M | -6M | -7M | -5M |
| EBITDA | -215K | -5M | -6M | -5M |
| Net Income | -215K | -8M | -10M | -6M |
| EPS (Diluted) | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Cash & Equivalents | 769 | 2M | 173K | 77K |
| Total Assets | 10M | 11M | 8M | 7M |
| Total Liabilities | 5M | 37M | 27M | 17M |
| Shareholder Equity | 5M | -26M | -18M | -10M |
| Total Debt | 3M | 10M | 4M | 3M |
| Net Debt | 3M | 8M | 3M | 3M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
7M
-33.6% YoY
Capital Expenditures
887K
-433.5% YoY
Free Cash Flow
7M
-46.8% YoY
Key ratios
Gross Margin
0.0%
Operating Margin
0.0%
Net Margin
0.0%
ROE
2.1%
Debt / Equity
0.56x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.