Income statement
USD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6M | 7M | 11M | 17M | 2M |
| Gross Profit | -1M | 457K | 1M | 1M | 902K |
| Operating Income | -8M | -7M | -7M | -16M | 282K |
| EBITDA | -4M | -6M | -5M | -16M | 405K |
| Net Income | -6M | -6M | -9M | -17M | 403K |
| EPS (Diluted) | — | — | — | — | — |
Technology
Live Price
Offline$12.50
-3.21% today
1Y Change
+67.11%
Window
Jun 20, 2025 → Jun 18, 2026
Coverage: 250 bars · Jun 20, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
SAIHEAT Limited (SAIH) is a Technology stock with a market cap of $20.00M and listed on NASDAQ. The stock last traded around $12.50 and up 67.1% across the available one-year price window (Jun 20, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of -18.2%, EPS growth of +8.7%, a dividend yield of 0.0%. What stands out right now is revenue -18.2%, EPS +8.7%, free cash flow +23.3% with operating margin -136.5% and ROIC -55.1%. Valuation is more restrained than many high-expectation growth names at price/sales 3.2. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines SAIH price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Technology peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
SAIH
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
SAIH Max Drawdown
-61.49%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for SAIH and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$2.0M
-88.5% YoY
FY Net Income
$403.0K
+102.4% YoY
Free Cash Flow
-$1.8M
+63.8% YoY
Revenue Growth
-18.2%
EPS Growth
+8.7%
Gross Margin
-30.8%
Net Margin
-110.8%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6M | 7M | 11M | 17M | 2M |
| Gross Profit | -1M | 457K | 1M | 1M | 902K |
| Operating Income | -8M | -7M | -7M | -16M | 282K |
| EBITDA | -4M | -6M | -5M | -16M | 405K |
| Net Income | -6M | -6M | -9M | -17M | 403K |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 1M | 3M | 11M | 4M | 1M |
| Total Assets | 19M | 18M | 21M | 12M | 4M |
| Total Liabilities | 4M | 1M | 786K | 14M | 4M |
| Shareholder Equity | 14M | 17M | 20M | -2M | 496K |
| Total Debt | 3M | 810K | 419K | 44K | 0 |
| Net Debt | 2M | -2M | -11M | -4M | -1M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
1M
-5.3% YoY
Capital Expenditures
759K
+80.9% YoY
Free Cash Flow
2M
+63.8% YoY
Key ratios
Gross Margin
-30.8%
Operating Margin
-136.5%
Net Margin
-110.8%
ROE
-52.5%
Debt / Equity
0.31x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.