Income statement
CAD
Annual
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 116M | 68M | 53M | 100M | 123M |
| Gross Profit | 90M | 52M | 30M | 55M | 67M |
| Operating Income | 24M | 3M | -17M | -9M | 4M |
| EBITDA | 9M | 35M | -23M | -6M | 28M |
| Net Income | -23M | 18M | -46M | -30M | 4M |
| EPS (Diluted) | — | — | — | — | — |
Energy
Live Price
Offline$0.0001
+0.00% today
Window Change
+0.00%
Window
Jun 23, 2025 → Mar 3, 2026
Historical coverage is still expanding
This 1Y daily history view is usable, but not fully loaded yet. Additional bars will appear as backfills continue.
Coverage: 175 bars · Jun 23, 2025 → Mar 3, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Razor Energy Corp. (RZREF) is a Energy stock with a market cap of $3.53K and listed on OTC. The stock last traded around $0.00 and up 0.0% across the available one-year price window (Jun 23, 2025 → Mar 3, 2026). Baseline metrics include revenue growth of +70.2%, EPS growth of -211.4%, a dividend yield of 0.0%. What stands out right now is revenue +70.2%, EPS -211.4%, free cash flow +86.9% with operating margin -5.2% and ROIC -5.4%. Valuation is more restrained than many high-expectation growth names at price/sales 0.0. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines RZREF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
RZREF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
RZREF Max Drawdown
0.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for RZREF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$122.9M
+22.7% YoY
FY Net Income
$4.2M
+114.3% YoY
Free Cash Flow
-$11.0M
-404.5% YoY
Revenue Growth
+70.2%
EPS Growth
-211.4%
Gross Margin
59.6%
Net Margin
-14.9%
Income statement
CAD
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 116M | 68M | 53M | 100M | 123M |
| Gross Profit | 90M | 52M | 30M | 55M | 67M |
| Operating Income | 24M | 3M | -17M | -9M | 4M |
| EBITDA | 9M | 35M | -23M | -6M | 28M |
| Net Income | -23M | 18M | -46M | -30M | 4M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
CAD
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Cash & Equivalents | 2M | 3M | 1M | 2M | 2M |
| Total Assets | 201M | 239M | 164M | 189M | 158M |
| Total Liabilities | 253M | 274M | 218M | 197M | 143M |
| Shareholder Equity | -53M | -35M | -55M | -8M | 15M |
| Total Debt | 94M | 75M | 54M | 49M | 48M |
| Net Debt | 91M | 72M | 53M | 48M | 45M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
22M
+37.9% YoY
Capital Expenditures
33M
-164.2% YoY
Free Cash Flow
11M
-404.5% YoY
Key ratios
Gross Margin
59.6%
Operating Margin
-5.2%
Net Margin
-14.9%
ROE
51.8%
Debt / Equity
-1.78x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.