Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 159M | 145M | 122M | 108M | 80M |
| Gross Profit | 101M | 89M | 74M | 64M | 47M |
| Operating Income | 35M | 25M | 21M | 19M | 18M |
| EBITDA | 58M | 47M | 45M | 47M | 34M |
| Net Income | 8M | 645K | 3M | 13M | 9M |
| EPS (Diluted) | โ | โ | โ | โ | โ |
Communication Services
Live Price
Offline$0.145
+20.83% today
1Y Change
-85.00%
Window
Jun 23, 2025 โ Jun 15, 2026
Coverage: 246 bars ยท Jun 23, 2025 โ Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Reservoir Media, Inc. (RSVRW) is a Communication Services stock with a market cap of $660.00M and listed on NASDAQ. The stock last traded around $0.14 and down 85.0% across the available one-year price window (Jun 23, 2025 โ Jun 15, 2026). Baseline metrics include revenue growth of +9.6%, EPS growth of +1100.0%, a dividend yield of 0.0%. What stands out right now is revenue +9.6%, EPS +1100.0%, free cash flow -262.2% with operating margin 21.7% and ROIC 3.0%. Valuation already assumes a fairly strong business story at P/E 99.8 and price/sales 3.9. Stock Foundry combines RSVRW price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Communication Services peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
RSVRW
โ
Normalized return
SPY
โ
S&P 500
Excess Return
โ
Relative to SPY
RSVRW Max Drawdown
-92.08%
Trailing 1Y
SPY Max Drawdown
โ
Trailing 1Y
Uses the longest available daily history for RSVRW and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$80.2M
-25.6% YoY
FY Net Income
$9.3M
-29.2% YoY
Free Cash Flow
-$103.9M
+42.9% YoY
Revenue Growth
+9.6%
EPS Growth
+1100.0%
Gross Margin
64.4%
Net Margin
3.9%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 159M | 145M | 122M | 108M | 80M |
| Gross Profit | 101M | 89M | 74M | 64M | 47M |
| Operating Income | 35M | 25M | 21M | 19M | 18M |
| EBITDA | 58M | 47M | 45M | 47M | 34M |
| Net Income | 8M | 645K | 3M | 13M | 9M |
| EPS (Diluted) | โ | โ | โ | โ | โ |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 21M | 18M | 15M | 18M | 9M |
| Total Assets | 865M | 784M | 754M | 684M | 462M |
| Total Liabilities | 499M | 429M | 404M | 337M | 267M |
| Shareholder Equity | 365M | 353M | 348M | 346M | 193M |
| Total Debt | 394M | 338M | 319M | 270M | 213M |
| Net Debt | 372M | 319M | 304M | 252M | 203M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
15M
+17.9% YoY
Capital Expenditures
119M
+39.0% YoY
Free Cash Flow
104M
+42.9% YoY
Key ratios
Gross Margin
64.4%
Operating Margin
21.7%
Net Margin
3.9%
ROE
1.8%
Debt / Equity
1.23x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.