Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 30M | 20M | 27M | 19M | 14M |
| Gross Profit | 4M | 5M | 7M | 6M | 4M |
| Operating Income | -2M | 747K | 4M | 3M | 2M |
| EBITDA | 90K | 3M | 4M | 4M | 3M |
| Net Income | -1M | 1M | 3M | 3M | 2M |
| EPS (Diluted) | โ | โ | โ | โ | โ |
Industrials
Live Price
Offline$2.97
-3.88% today
1Y Change
-99.94%
Window
Jun 23, 2025 โ Jun 18, 2026
Coverage: 248 bars ยท Jun 23, 2025 โ Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Erayak Power Solution Group Inc. (RAYA) is a Industrials stock with listed on NASDAQ. The stock last traded around $2.97 and down 99.9% across the available one-year price window (Jun 23, 2025 โ Jun 18, 2026). Baseline metrics include revenue growth of +49.1%, EPS growth of -175.0%, a dividend yield of 0.0%. What stands out right now is revenue +49.1%, EPS -175.0%, free cash flow -373.0% with operating margin -3.4% and ROIC -2.2%. Valuation is more restrained than many high-expectation growth names at price/sales 0.0. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines RAYA price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
RAYA
โ
Normalized return
SPY
โ
S&P 500
Excess Return
โ
Relative to SPY
RAYA Max Drawdown
-99.96%
Trailing 1Y
SPY Max Drawdown
โ
Trailing 1Y
Uses the longest available daily history for RAYA and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$14.1M
-24.2% YoY
FY Net Income
$2.2M
-34.8% YoY
Free Cash Flow
-$8.1M
-284.4% YoY
Revenue Growth
+49.1%
EPS Growth
-175.0%
Gross Margin
15.4%
Net Margin
-2.1%
Income statement
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 30M | 20M | 27M | 19M | 14M |
| Gross Profit | 4M | 5M | 7M | 6M | 4M |
| Operating Income | -2M | 747K | 4M | 3M | 2M |
| EBITDA | 90K | 3M | 4M | 4M | 3M |
| Net Income | -1M | 1M | 3M | 3M | 2M |
| EPS (Diluted) | โ | โ | โ | โ | โ |
Balance sheet
USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash & Equivalents | 533K | 6M | 7M | 5M | 461K |
| Total Assets | 46M | 35M | 38M | 23M | 22M |
| Total Liabilities | 19M | 15M | 18M | 17M | 19M |
| Shareholder Equity | 27M | 20M | 19M | 7M | 3M |
| Total Debt | 5M | 2M | 11M | 10M | 13M |
| Net Debt | 5M | -4M | 4M | 5M | 12M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
8M
-270.7% YoY
Capital Expenditures
186K
+23.8% YoY
Free Cash Flow
8M
-284.4% YoY
Key ratios
Gross Margin
15.4%
Operating Margin
-3.4%
Net Margin
-2.1%
ROE
-2.2%
Debt / Equity
0.42x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.