Income statement
USD
Annual
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 22M | 19M | 12M | 16M | 13M |
| Gross Profit | 9M | 8M | 3M | 5M | 4M |
| Operating Income | -12M | -23M | -27M | -6M | -13M |
| EBITDA | -11M | -21M | -23M | -4M | -9M |
| Net Income | -27M | -32M | -29M | -7M | -15M |
| EPS (Diluted) | — | — | — | — | — |
Industrials
Live Price
Offline$0.164
-3.53% today
1Y Change
-45.22%
Window
Jun 23, 2025 → Jun 12, 2026
Coverage: 245 bars · Jun 23, 2025 → Jun 12, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
PyroGenesis Canada Inc. (PYRGF) is a Industrials stock with a market cap of $80.00M and listed on OTC. The stock last traded around $0.16 and down 45.2% across the available one-year price window (Jun 23, 2025 → Jun 12, 2026). Baseline metrics include revenue growth of +15.6%, EPS growth of -212.5%, a dividend yield of 0.0%. What stands out right now is revenue +15.6%, EPS -212.5%, free cash flow -400.0% with operating margin -100.3% and ROIC 285.7%. Valuation sits in the middle of the pack at price/sales 7.6. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines PYRGF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
PYRGF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
PYRGF Max Drawdown
-66.53%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for PYRGF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$12.6M
-19.7% YoY
FY Net Income
-$14.8M
-121.1% YoY
Free Cash Flow
-$10.4M
-280.0% YoY
Revenue Growth
+15.6%
EPS Growth
-212.5%
Gross Margin
24.6%
Net Margin
-116.8%
Income statement
USD
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 22M | 19M | 12M | 16M | 13M |
| Gross Profit | 9M | 8M | 3M | 5M | 4M |
| Operating Income | -12M | -23M | -27M | -6M | -13M |
| EBITDA | -11M | -21M | -23M | -4M | -9M |
| Net Income | -27M | -32M | -29M | -7M | -15M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | 9M | 3M | 2M | 3M | 1M |
| Total Assets | 50M | 48M | 28M | 29M | 17M |
| Total Liabilities | 21M | 31M | 31M | 33M | 28M |
| Shareholder Equity | — | — | — | — | — |
| Total Debt | 4M | 7M | 9M | 9M | 7M |
| Net Debt | — | — | — | — | — |
Cash flow positioning
2026 Full Year
Operating Cash Flow
10M
-84.4% YoY
Capital Expenditures
—
Free Cash Flow
10M
-280.0% YoY
Key ratios
Gross Margin
24.6%
Operating Margin
-100.3%
Net Margin
-116.8%
ROE
156.1%
Debt / Equity
-0.64x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.