Income statement
GBP
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 31M | 28M | 23M | 19M | 15M |
| Gross Profit | 20M | 18M | 19M | 15M | 12M |
| Operating Income | 8M | 8M | 6M | 5M | 3M |
| EBITDA | 13M | 13M | 9M | 8M | 5M |
| Net Income | 6M | 9M | 6M | 4M | 1M |
| EPS (Diluted) | — | — | — | — | — |
Consumer Cyclical
Live Price
Offline$0.42
+0.00% today
1Y Change
-35.38%
Window
Jun 23, 2025 → Jun 18, 2026
Coverage: 249 bars · Jun 23, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Gaming Realms plc (PSDMF) is a Consumer Cyclical stock with a market cap of $100.00M and listed on OTC. The stock last traded around $0.42 and down 35.4% across the available one-year price window (Jun 23, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of +10.2%, EPS growth of -32.7%, a dividend yield of 0.0%. What stands out right now is revenue +10.2%, EPS -32.7%, free cash flow +28.6% with operating margin 26.8% and ROIC 14.2%. Valuation is more restrained than many high-expectation growth names at P/E 17.3 and price/sales 3.0. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines PSDMF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Cyclical peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
PSDMF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
PSDMF Max Drawdown
-43.08%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for PSDMF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$14.8M
-20.7% YoY
FY Net Income
$1.3M
-65.2% YoY
Free Cash Flow
-$455.1K
-142.6% YoY
Revenue Growth
+10.2%
EPS Growth
-32.7%
Gross Margin
64.0%
Net Margin
19.0%
Income statement
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 31M | 28M | 23M | 19M | 15M |
| Gross Profit | 20M | 18M | 19M | 15M | 12M |
| Operating Income | 8M | 8M | 6M | 5M | 3M |
| EBITDA | 13M | 13M | 9M | 8M | 5M |
| Net Income | 6M | 9M | 6M | 4M | 1M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 18M | 14M | 7M | 3M | 4M |
| Total Assets | 45M | 39M | 28M | 22M | 20M |
| Total Liabilities | 0 | 5M | 4M | 4M | 7M |
| Shareholder Equity | 39M | 34M | 24M | 18M | 13M |
| Total Debt | 752K | 968K | 186K | 385K | 341K |
| Net Debt | -17M | -13M | -7M | -3M | -4M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
2M
-59.4% YoY
Capital Expenditures
2M
+36.7% YoY
Free Cash Flow
455K
-142.6% YoY
Key ratios
Gross Margin
64.0%
Operating Margin
26.8%
Net Margin
19.0%
ROE
15.4%
Debt / Equity
0.02x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.