Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 537K | 599K | 1M | 1M | 237K |
| Gross Profit | 0 | 599K | 1M | 1M | 237K |
| Operating Income | 703K | -4M | -400K | -3M | -8M |
| EBITDA | 415K | -4M | -400K | -3M | -8M |
| Net Income | -42K | -4M | -674K | -3M | -8M |
| EPS (Diluted) | — | — | — | — | — |
Financial Services
Live Price
Offline$2.09
+1.95% today
1Y Change
+283.69%
Window
Jun 23, 2025 → Jun 12, 2026
Coverage: 245 bars · Jun 23, 2025 → Jun 12, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Propellus Inc. (PRPS) is a Financial Services stock with a market cap of $20.00M and listed on OTC. The stock last traded around $2.09 and up 283.7% across the available one-year price window (Jun 23, 2025 → Jun 12, 2026). Baseline metrics include revenue growth of -10.3%, EPS growth of +98.8%, a dividend yield of 0.0%. What stands out right now is revenue -10.3%, EPS +98.8%, free cash flow +78.9% with operating margin -23.8% and ROIC -6.0%. Valuation already assumes a fairly strong business story at price/sales 10.5. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines PRPS price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Financial Services peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
PRPS
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
PRPS Max Drawdown
-33.07%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for PRPS and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$237.2K
-80.1% YoY
FY Net Income
-$7.8M
-204.3% YoY
Free Cash Flow
$46.6K
+105.5% YoY
Revenue Growth
-10.3%
EPS Growth
+98.8%
Gross Margin
0.0%
Net Margin
-85.6%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 537K | 599K | 1M | 1M | 237K |
| Gross Profit | 0 | 599K | 1M | 1M | 237K |
| Operating Income | 703K | -4M | -400K | -3M | -8M |
| EBITDA | 415K | -4M | -400K | -3M | -8M |
| Net Income | -42K | -4M | -674K | -3M | -8M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 36K | 17K | 74K | 28K | 74K |
| Total Assets | 8M | 7M | 10M | 13M | 12M |
| Total Liabilities | 6M | 5M | 4M | 6M | 4M |
| Shareholder Equity | 2M | 2M | 6M | 6M | 8M |
| Total Debt | 4M | 2M | 770K | 0 | 0 |
| Net Debt | 4M | 2M | 696K | -28K | -74K |
Cash flow positioning
Latest Full Year
Operating Cash Flow
47K
+105.5% YoY
Capital Expenditures
4
+0.9% YoY
Free Cash Flow
47K
+105.5% YoY
Key ratios
Gross Margin
0.0%
Operating Margin
-23.8%
Net Margin
-85.6%
ROE
-75.9%
Debt / Equity
2.58x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.