Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 242M | 8M | 0 | 0 | 370K |
| Gross Profit | 121M | 5M | 0 | 0 | 88K |
| Operating Income | 66M | -27M | -17M | -462K | -18M |
| EBITDA | 131M | -38M | -62M | -462K | -18M |
| Net Income | 32M | -41M | -79M | -462K | -17M |
| EPS (Diluted) | — | — | — | — | — |
Financial Services
Live Price
Offline$0.653
-0.76% today
1Y Change
-80.24%
Window
Jun 23, 2025 → Jun 15, 2026
Coverage: 247 bars · Jun 23, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Prairie Operating Co. (PROP) is a Financial Services stock with a market cap of $60.00M and listed on NASDAQ. The stock last traded around $0.65 and down 80.2% across the available one-year price window (Jun 23, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +2943.8%, EPS growth of +49.1%, a dividend yield of 0.0%. What stands out right now is revenue +2943.8%, EPS +49.1%, free cash flow -12.0% with operating margin 28.5% and ROIC 5.0%. Valuation is more restrained than many high-expectation growth names at P/E 1.8 and price/sales 0.2. Stock Foundry combines PROP price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Financial Services peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
PROP
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
PROP Max Drawdown
-83.16%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for PROP and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$369.8K
FY Net Income
-$17.3M
-3642.1% YoY
Free Cash Flow
-$16.9M
-125.7% YoY
Revenue Growth
+2943.8%
EPS Growth
+49.1%
Gross Margin
50.0%
Net Margin
13.2%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 242M | 8M | 0 | 0 | 370K |
| Gross Profit | 121M | 5M | 0 | 0 | 88K |
| Operating Income | 66M | -27M | -17M | -462K | -18M |
| EBITDA | 131M | -38M | -62M | -462K | -18M |
| Net Income | 32M | -41M | -79M | -462K | -17M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 20K | 5M | 13M | 246K | 3M |
| Total Assets | 945M | 157M | 46M | 7M | 13M |
| Total Liabilities | 814M | 104M | 6M | 13M | 9M |
| Shareholder Equity | 130M | 53M | 40M | -7M | 4M |
| Total Debt | 371M | 47M | 136K | 7M | 5M |
| Net Debt | 371M | 41M | -13M | 6M | 3M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
7M
-217.9% YoY
Capital Expenditures
10M
-87.5% YoY
Free Cash Flow
17M
-125.7% YoY
Key ratios
Gross Margin
50.0%
Operating Margin
28.5%
Net Margin
13.2%
ROE
18.0%
Debt / Equity
2.85x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.