Income statement
NZD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 129M | 121M | 108M | 96M | 88M |
| Gross Profit | 110M | 121M | 42M | 38M | 37M |
| Operating Income | 34M | 30M | 40M | 37M | 36M |
| EBITDA | 54M | 56M | 41M | 26M | 34M |
| Net Income | 21M | 25M | 14M | 14M | 15M |
| EPS (Diluted) | — | — | — | — | — |
Financial Services
Live Price
Offline$0.765
+0.00% today
1Y Change
-12.07%
Window
Jun 26, 2025 → Jun 18, 2026
Coverage: 246 bars · Jun 26, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
NZX Limited (NZSTF) is a Financial Services stock with a market cap of $460.00M and listed on OTC. The stock last traded around $0.76 and down 12.1% across the available one-year price window (Jun 26, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of +6.8%, EPS growth of -15.0%, a dividend yield of 4.9%. What stands out right now is revenue +6.8%, EPS -15.0%, free cash flow +17.6% with operating margin 33.9% and ROIC 11.5%. The dividend matters to the case here, with a current yield around 4.9%. Valuation is more restrained than many high-expectation growth names at P/E 21.4 and price/sales 3.6. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines NZSTF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Financial Services peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
NZSTF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
NZSTF Max Drawdown
-15.47%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for NZSTF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$87.9M
-8.2% YoY
FY Net Income
$15.0M
+6.0% YoY
Free Cash Flow
$10.5M
+161.4% YoY
Revenue Growth
+6.8%
EPS Growth
-15.0%
Gross Margin
64.2%
Net Margin
16.7%
Income statement
NZD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 129M | 121M | 108M | 96M | 88M |
| Gross Profit | 110M | 121M | 42M | 38M | 37M |
| Operating Income | 34M | 30M | 40M | 37M | 36M |
| EBITDA | 54M | 56M | 41M | 26M | 34M |
| Net Income | 21M | 25M | 14M | 14M | 15M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
NZD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 52M | 49M | 45M | 41M | 49M |
| Total Assets | 277M | 282M | 276M | 233M | 181M |
| Total Liabilities | 155M | 155M | 159M | 121M | 110M |
| Shareholder Equity | 122M | 127M | 117M | 112M | 71M |
| Total Debt | 81M | 81M | 82M | 61M | 53M |
| Net Debt | 29M | 32M | 38M | 20M | 3M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
27M
+16.9% YoY
Capital Expenditures
17M
+58.2% YoY
Free Cash Flow
10M
+161.4% YoY
Key ratios
Gross Margin
64.2%
Operating Margin
33.9%
Net Margin
16.7%
ROE
17.9%
Debt / Equity
0.66x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.