Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1M | 0 | 0 | 0 | 0 |
| Gross Profit | 577K | -5K | -5K | -4K | -2K |
| Operating Income | -16M | -20M | -28M | -44M | -95M |
| EBITDA | -16M | -24M | -30M | -40M | -93M |
| Net Income | -29M | -25M | -30M | -40M | -93M |
| EPS (Diluted) | โ | โ | โ | โ | โ |
Healthcare
Live Price
Offline$0.0142
+0.00% today
1Y Change
-85.80%
Window
Jun 26, 2025 โ May 28, 2026
Coverage: 212 bars ยท Jun 26, 2025 โ May 28, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
NRx Pharmaceuticals, Inc. (NRXPW) is a Healthcare stock with a market cap of $50.00M and listed on NASDAQ. The stock last traded around $0.01 and down 85.8% across the available one-year price window (Jun 26, 2025 โ May 28, 2026). Baseline metrics include revenue growth of 0.0%, EPS growth of +43.9%, a dividend yield of 0.0%. What stands out right now is revenue 0.0%, EPS +43.9%, free cash flow -32.7% with operating margin -1322.0% and ROIC 105.8%. Valuation already assumes a fairly strong business story at price/sales 43.6. Stock Foundry combines NRXPW price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Healthcare peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
NRXPW
โ
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
NRXPW Max Drawdown
-91.13%
Trailing 1Y
SPY Max Drawdown
โ
Trailing 1Y
Uses the longest available daily history for NRXPW and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$0.0
FY Net Income
-$93.1M
-134.1% YoY
Free Cash Flow
-$37.7M
+5.2% YoY
Revenue Growth
+0.0%
EPS Growth
+43.9%
Gross Margin
50.6%
Net Margin
-2336.6%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1M | 0 | 0 | 0 | 0 |
| Gross Profit | 577K | -5K | -5K | -4K | -2K |
| Operating Income | -16M | -20M | -28M | -44M | -95M |
| EBITDA | -16M | -24M | -30M | -40M | -93M |
| Net Income | -29M | -25M | -30M | -40M | -93M |
| EPS (Diluted) | โ | โ | โ | โ | โ |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 8M | 1M | 5M | 20M | 28M |
| Total Assets | 13M | 4M | 7M | 26M | 33M |
| Total Liabilities | 29M | 27M | 19M | 18M | 12M |
| Shareholder Equity | -16M | -23M | -12M | 7M | 21M |
| Total Debt | 631K | 7M | 9M | 11M | 518K |
| Net Debt | -7M | 5M | 5M | -10M | -27M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
38M
+5.2% YoY
Capital Expenditures
7K
+30.0% YoY
Free Cash Flow
38M
+5.2% YoY
Key ratios
Gross Margin
50.6%
Operating Margin
-1322.0%
Net Margin
-2336.6%
ROE
111.7%
Debt / Equity
-0.04x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.