Income statement
CAD
Annual
| Metric | 2025 | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7M | 4M | 4M | 6M | 6M |
| Gross Profit | 974K | 1M | -2M | -2M | 753K |
| Operating Income | -476K | -2M | -4M | -6M | -6M |
| EBITDA | -955K | -987K | -3M | -6M | -6M |
| Net Income | -2M | -2M | -5M | -7M | -7M |
| EPS (Diluted) | — | — | — | — | — |
Consumer Defensive
Live Price
Offline$0.186
+6.65% today
1Y Change
+187.32%
Window
Jun 27, 2025 → Jun 23, 2026
Coverage: 248 bars · Jun 27, 2025 → Jun 23, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Nepra Foods Inc. (NPRFF) is a Consumer Defensive stock with a market cap of $60.00M and listed on OTC. The stock last traded around $0.19 and up 187.3% across the available one-year price window (Jun 27, 2025 → Jun 23, 2026). Baseline metrics include revenue growth of +63.0%, EPS growth of +19.5%, a dividend yield of 0.0%. What stands out right now is revenue +63.0%, EPS +19.5%, free cash flow +95.4% with operating margin -7.8% and ROIC -88.7%. Valuation sits in the middle of the pack at price/sales 6.7. Overall, the current profile looks closer to a higher-growth but lower-margin setup than a generic broad-market placeholder. Stock Foundry combines NPRFF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Defensive peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
NPRFF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
NPRFF Max Drawdown
-75.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for NPRFF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$6.1M
-0.1% YoY
FY Net Income
-$6.7M
-0.5% YoY
Free Cash Flow
-$7.0M
-15.3% YoY
Revenue Growth
+63.0%
EPS Growth
+19.5%
Gross Margin
6.9%
Net Margin
-24.6%
Income statement
CAD
| Metric | 2025 | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7M | 4M | 4M | 6M | 6M |
| Gross Profit | 974K | 1M | -2M | -2M | 753K |
| Operating Income | -476K | -2M | -4M | -6M | -6M |
| EBITDA | -955K | -987K | -3M | -6M | -6M |
| Net Income | -2M | -2M | -5M | -7M | -7M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
CAD
| Metric | 2025 | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 25K | 31K | 66K | 90K | 1M |
| Total Assets | 3M | 3M | 5M | 6M | 8M |
| Total Liabilities | 8M | 8M | 7M | 6M | 5M |
| Shareholder Equity | -4M | -4M | -3M | 407K | 3M |
| Total Debt | 6M | 6M | 5M | 4M | 3M |
| Net Debt | 6M | 4M | 5M | 4M | 2M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
7M
-13.2% YoY
Capital Expenditures
411K
-64.9% YoY
Free Cash Flow
7M
-15.3% YoY
Key ratios
Gross Margin
6.9%
Operating Margin
-7.8%
Net Margin
-24.6%
ROE
47.7%
Debt / Equity
-1.45x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.