Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 277M | 217M | 208M | 193M | 615M |
| Gross Profit | 101M | 77M | 73M | 60M | 85M |
| Operating Income | 47M | 32M | 23M | 7M | -9M |
| EBITDA | 48M | 59M | 55M | 44M | 33M |
| Net Income | 37M | -150M | 15M | -21M | -26M |
| EPS (Diluted) | — | — | — | — | — |
Energy
Live Price
Offline$15.52
+5.15% today
1Y Change
+70.75%
Window
Jun 26, 2025 → Jun 15, 2026
Coverage: 243 bars · Jun 26, 2025 → Jun 15, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
NPK International Inc. (NPKI) is a Energy stock with a market cap of $1.31B and listed on NYSE. The stock last traded around $15.52 and up 70.8% across the available one-year price window (Jun 26, 2025 → Jun 15, 2026). Baseline metrics include revenue growth of +27.4%, EPS growth of +124.0%, a dividend yield of 0.0%. What stands out right now is revenue +27.4%, EPS +124.0%, free cash flow +590.8% with operating margin 16.4% and ROIC 9.1%. Valuation already assumes a fairly strong business story at P/E 37.0 and price/sales 4.6. Stock Foundry combines NPKI price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
NPKI
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
NPKI Max Drawdown
-17.94%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for NPKI and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$614.8M
+218.6% YoY
FY Net Income
-$25.5M
-22.5% YoY
Free Cash Flow
-$24.8M
+53.5% YoY
Revenue Growth
+27.4%
EPS Growth
+124.0%
Gross Margin
35.2%
Net Margin
12.4%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 277M | 217M | 208M | 193M | 615M |
| Gross Profit | 101M | 77M | 73M | 60M | 85M |
| Operating Income | 47M | 32M | 23M | 7M | -9M |
| EBITDA | 48M | 59M | 55M | 44M | 33M |
| Net Income | 37M | -150M | 15M | -21M | -26M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 5M | 18M | 789K | 23M | 24M |
| Total Assets | 442M | 394M | 642M | 715M | 753M |
| Total Liabilities | 91M | 67M | 227M | 292M | 291M |
| Shareholder Equity | 351M | 326M | 415M | 423M | 462M |
| Total Debt | 37M | 19M | 73M | 134M | 137M |
| Net Debt | 31M | 867K | 72M | 111M | 113M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
3M
+88.0% YoY
Capital Expenditures
22M
+22.9% YoY
Free Cash Flow
25M
+53.5% YoY
Key ratios
Gross Margin
35.2%
Operating Margin
16.4%
Net Margin
12.4%
ROE
10.3%
Debt / Equity
0.03x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.