Income statement
GBP
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 175M | 173M | 171M | 165M | 144M |
| Gross Profit | 81M | 79M | 72M | 71M | 65M |
| Operating Income | 32M | 21M | 22M | 13M | -18M |
| EBITDA | 34M | 26M | 27M | 28M | -13M |
| Net Income | 21M | 18M | 18M | 12M | -22M |
| EPS (Diluted) | — | — | — | — | — |
Consumer Defensive
Live Price
Offline$19.09
-0.00% today
Window Change
+0.00%
Window
Jun 23, 2025 → Apr 6, 2026
Historical coverage is still expanding
This 1Y daily history view is usable, but not fully loaded yet. Additional bars will appear as backfills continue.
Coverage: 198 bars · Jun 23, 2025 → Apr 6, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Nichols plc (NJMVF) is a Consumer Defensive stock with a market cap of $696.35M and listed on OTC. The stock last traded around $19.09 and up 0.0% across the available one-year price window (Jun 23, 2025 → Apr 6, 2026). Baseline metrics include revenue growth of +1.3%, EPS growth of +20.4%, a dividend yield of 3.4%. What stands out right now is revenue +1.3%, EPS +20.4%, free cash flow -8.7% with operating margin 16.3% and ROIC 20.8%. The dividend matters to the case here, with a current yield around 3.4%. Valuation is more restrained than many high-expectation growth names at P/E 16.7 and price/sales 2.0. Overall, the current profile looks closer to a income-oriented value setup than a generic broad-market placeholder. Stock Foundry combines NJMVF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Defensive peers on this page.
Benchmark Comparison
Compare this ticker against a broad index, growth benchmark, or sector ETF using a shared 1Y normalization window.
NJMVF
—
Normalized return
SPY
—
S&P 500
Excess Return
—
Relative to SPY
NJMVF Max Drawdown
0.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for NJMVF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$144.3M
-12.5% YoY
FY Net Income
-$22.2M
-290.5% YoY
Free Cash Flow
$18.7M
+23.7% YoY
Revenue Growth
+1.3%
EPS Growth
+20.4%
Gross Margin
46.1%
Net Margin
12.2%
Income statement
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 175M | 173M | 171M | 165M | 144M |
| Gross Profit | 81M | 79M | 72M | 71M | 65M |
| Operating Income | 32M | 21M | 22M | 13M | -18M |
| EBITDA | 34M | 26M | 27M | 28M | -13M |
| Net Income | 21M | 18M | 18M | 12M | -22M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
GBP
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 56M | 55M | 83M | 56M | 57M |
| Total Assets | 132M | 121M | 146M | 122M | 131M |
| Total Liabilities | 37M | 37M | 49M | 33M | 38M |
| Shareholder Equity | 95M | 84M | 97M | 89M | 93M |
| Total Debt | 5M | 4M | 18M | 3M | 4M |
| Net Debt | -51M | -51M | -64M | -53M | -53M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
20M
+21.8% YoY
Capital Expenditures
1M
+0.5% YoY
Free Cash Flow
19M
+23.7% YoY
Key ratios
Gross Margin
46.1%
Operating Margin
16.3%
Net Margin
12.2%
ROE
23.6%
Debt / Equity
0.05x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.