Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 130M | 102M | 75M | 52M | 82M |
| Gross Profit | 94M | 63M | 75M | 52M | 82M |
| Operating Income | 126M | 58M | 70M | 47M | 76M |
| EBITDA | 126M | 58M | 0 | 0 | 0 |
| Net Income | 89M | 57M | 66M | 46M | 74M |
| EPS (Diluted) | — | — | — | — | — |
Financial Services
Live Price
Offline$11.46
+2.14% today
1Y Change
-32.81%
Window
Jun 25, 2025 → Jun 24, 2026
Coverage: 250 bars · Jun 25, 2025 → Jun 24, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
MSC Income Fund, Inc. (MSIF) is a Financial Services stock with a market cap of $630.00M and listed on NYSE. The stock last traded around $11.46 and down 32.8% across the available one-year price window (Jun 25, 2025 → Jun 24, 2026). Baseline metrics include revenue growth of +27.4%, EPS growth of +35.5%, a dividend yield of 10.8%. What stands out right now is revenue +27.4%, EPS +35.5%, free cash flow -150.6% with operating margin 84.7% and ROIC 7.8%. The dividend matters to the case here, with a current yield around 10.8%. Valuation is more restrained than many high-expectation growth names at P/E 7.0 and price/sales 4.8. Overall, the current profile looks closer to a income-oriented value setup than a generic broad-market placeholder. Stock Foundry combines MSIF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Financial Services peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
MSIF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
MSIF Max Drawdown
-32.81%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for MSIF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$82.4M
+59.2% YoY
FY Net Income
$73.6M
+61.5% YoY
Free Cash Flow
-$191.1M
-349.3% YoY
Revenue Growth
+27.4%
EPS Growth
+35.5%
Gross Margin
73.0%
Net Margin
68.7%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 130M | 102M | 75M | 52M | 82M |
| Gross Profit | 94M | 63M | 75M | 52M | 82M |
| Operating Income | 126M | 58M | 70M | 47M | 76M |
| EBITDA | 126M | 58M | 0 | 0 | 0 |
| Net Income | 89M | 57M | 66M | 46M | 74M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 21M | 28M | 31M | 21M | 26M |
| Total Assets | 1.4B | 1.2B | 1.1B | 1.1B | 1.1B |
| Total Liabilities | 642M | 600M | 518M | 497M | 531M |
| Shareholder Equity | 739M | 625M | 622M | 610M | 613M |
| Total Debt | 603M | 565M | 485M | 471M | 503M |
| Net Debt | 582M | 537M | 454M | 449M | 477M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
191M
-349.3% YoY
Capital Expenditures
0
Free Cash Flow
191M
-349.3% YoY
Key ratios
Gross Margin
73.0%
Operating Margin
84.7%
Net Margin
68.7%
ROE
12.2%
Debt / Equity
0.82x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.