Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 181K | 103K | 59K | 14K | 10K |
| Gross Profit | 0 | 0 | 59K | 14K | 10K |
| Operating Income | 43K | -445K | 13K | -4K | 812 |
| EBITDA | 43K | -445K | 13K | -4K | 812 |
| Net Income | 43K | -445K | 13K | -124K | 812 |
| EPS (Diluted) | — | — | — | — | — |
Communication Services
Live Price
Offline$0.076
+0.00% today
1Y Change
+24.18%
Window
Jun 25, 2025 → Jun 18, 2026
Coverage: 251 bars · Jun 25, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Media Sentiment, Inc. (MSEZ) is a Communication Services stock with a market cap of $80.00M and listed on OTC. The stock last traded around $0.08 and up 24.2% across the available one-year price window (Jun 25, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of +75.0%, EPS growth of +100.0%, a dividend yield of 0.0%. What stands out right now is revenue +75.0%, EPS +100.0%, free cash flow +99.9% with operating margin 23.9% and ROIC 4.9%. Valuation already assumes a fairly strong business story at P/E 1797.0 and price/sales 430.0. Stock Foundry combines MSEZ price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Communication Services peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
MSEZ
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
MSEZ Max Drawdown
-66.60%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for MSEZ and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$10.2K
-28.3% YoY
FY Net Income
$812.0
+100.7% YoY
Free Cash Flow
$8.4K
+117.6% YoY
Revenue Growth
+75.0%
EPS Growth
+100.0%
Gross Margin
0.0%
Net Margin
23.9%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 181K | 103K | 59K | 14K | 10K |
| Gross Profit | 0 | 0 | 59K | 14K | 10K |
| Operating Income | 43K | -445K | 13K | -4K | 812 |
| EBITDA | 43K | -445K | 13K | -4K | 812 |
| Net Income | 43K | -445K | 13K | -124K | 812 |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 803K | 939K | 851K | 902K | 2K |
| Total Assets | 1M | 101M | 926K | 952K | 9K |
| Total Liabilities | 1M | 101M | 1M | 1M | 426K |
| Shareholder Equity | 91K | 24K | -105K | -118K | -417K |
| Total Debt | 800K | 101M | 855K | 882K | 336K |
| Net Debt | -3K | 100M | 4K | -20K | 334K |
Cash flow positioning
Latest Full Year
Operating Cash Flow
8K
+117.6% YoY
Capital Expenditures
4
+233.3% YoY
Free Cash Flow
8K
+117.6% YoY
Key ratios
Gross Margin
0.0%
Operating Margin
23.9%
Net Margin
23.9%
ROE
52.8%
Debt / Equity
8.82x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.