Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 168M | 0 | 0 |
| Gross Profit | -2M | 168M | 0 | 0 |
| Operating Income | -143M | 58M | -99M | -111M |
| EBITDA | -140M | 61M | -94M | -107M |
| Net Income | -131M | 52M | -100M | -115M |
| EPS (Diluted) | — | — | — | — |
Healthcare
Live Price
Offline$28.43
+5.22% today
1Y Change
+102.44%
Window
Jun 30, 2025 → Jun 17, 2026
Coverage: 243 bars · Jun 30, 2025 → Jun 17, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Maze Therapeutics, Inc. (MAZE) is a Healthcare stock with a market cap of $1.50B and listed on NASDAQ. The stock last traded around $28.43 and up 102.4% across the available one-year price window (Jun 30, 2025 → Jun 17, 2026). Baseline metrics include revenue growth of -100.0%, EPS growth of -4020.3%, a dividend yield of 0.0%. What stands out right now is revenue -100.0%, EPS -4020.3%, free cash flow -250.7% with operating margin 0.0% and ROIC -37.7%. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines MAZE price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Healthcare peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
Relative Read
MAZE is 82.52 pts ahead over the shared 1Y window.
MAZE had 45.38 pts deeper max drawdown than SPY.
MAZE beat SPY in 1 of 2 calendar years shown and trailed in 1.
MAZE
+102.44%
Normalized return
SPY
+19.93%
S&P 500
Excess Return
+82.52 pts
Relative to SPY
MAZE Max Drawdown
-54.51%
Trailing 1Y
SPY Max Drawdown
-9.13%
Trailing 1Y
Uses the longest available daily history for MAZE and SPY.
| Year | MAZE | SPY | Excess | Leader |
|---|---|---|---|---|
| 2026 | -37.54% | +6.71% | -44.25 pts | SPY |
| 2025 | +226.41% | +11.19% | +215.21 pts | MAZE |
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$0.0
FY Net Income
-$114.9M
-14.5% YoY
Free Cash Flow
-$101.2M
-15.9% YoY
Revenue Growth
-100.0%
EPS Growth
-4020.3%
Gross Margin
0.0%
Net Margin
0.0%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 168M | 0 | 0 |
| Gross Profit | -2M | 168M | 0 | 0 |
| Operating Income | -143M | 58M | -99M | -111M |
| EBITDA | -140M | 61M | -94M | -107M |
| Net Income | -131M | 52M | -100M | -115M |
| EPS (Diluted) | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Cash & Equivalents | 189M | 197M | 29M | 100M |
| Total Assets | 397M | 241M | 72M | 150M |
| Total Liabilities | 42M | 44M | 61M | 49M |
| Shareholder Equity | 355M | 197M | 10M | 101M |
| Total Debt | 23M | 27M | 50M | 32M |
| Net Debt | -166M | -170M | 20M | -68M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
99M
-14.3% YoY
Capital Expenditures
2M
-345.8% YoY
Free Cash Flow
101M
-15.9% YoY
Key ratios
Gross Margin
0.0%
Operating Margin
0.0%
Net Margin
0.0%
ROE
-40.7%
Debt / Equity
0.07x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.