Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 472M | 345M | 281M | 226M |
| Gross Profit | 159M | 132M | 106M | 81M |
| Operating Income | 73M | 64M | 48M | 20M |
| EBITDA | 116M | 96M | 76M | 55M |
| Net Income | 17M | 13M | 4M | -14M |
| EPS (Diluted) | — | — | — | — |
Industrials
Live Price
Offline$46.42
+0.32% today
1Y Change
-0.20%
Window
Jun 27, 2025 → Jun 18, 2026
Coverage: 245 bars · Jun 27, 2025 → Jun 18, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Karman Holdings Inc. (KRMN) is a Industrials stock with a market cap of $8.68B and listed on NYSE. The stock last traded around $46.42 and down 0.2% across the available one-year price window (Jun 27, 2025 → Jun 18, 2026). Baseline metrics include revenue growth of +36.6%, EPS growth of +35.3%, a dividend yield of 0.0%. What stands out right now is revenue +36.6%, EPS +35.3%, free cash flow -472.6% with operating margin 15.5% and ROIC 3.7%. Valuation already assumes a fairly strong business story at P/E 499.2 and price/sales 18.4. Stock Foundry combines KRMN price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Industrials peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
KRMN
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
KRMN Max Drawdown
-60.21%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for KRMN and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$226.3M
-19.4% YoY
FY Net Income
-$14.1M
-423.4% YoY
Free Cash Flow
-$27.2M
-864.8% YoY
Revenue Growth
+36.6%
EPS Growth
+35.3%
Gross Margin
33.6%
Net Margin
3.7%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 472M | 345M | 281M | 226M |
| Gross Profit | 159M | 132M | 106M | 81M |
| Operating Income | 73M | 64M | 48M | 20M |
| EBITDA | 116M | 96M | 76M | 55M |
| Net Income | 17M | 13M | 4M | -14M |
| EPS (Diluted) | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Cash & Equivalents | 34M | 12M | 5M | 7M |
| Total Assets | 1.1B | 774M | 711M | 683M |
| Total Liabilities | 633M | 578M | 528M | 505M |
| Shareholder Equity | 471M | 196M | 182M | 178M |
| Total Debt | 587M | 448M | 409M | 404M |
| Net Debt | 553M | 436M | 404M | 397M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
6M
-129.0% YoY
Capital Expenditures
21M
-26.8% YoY
Free Cash Flow
27M
-864.8% YoY
Key ratios
Gross Margin
33.6%
Operating Margin
15.5%
Net Margin
3.7%
ROE
4.8%
Debt / Equity
1.53x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.