Income statement
CAD
Annual
| Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1M | 1M | 481K | 905K | 30K |
| Gross Profit | -581K | -440K | -131K | 6K | 6K |
| Operating Income | -2M | -2M | -2M | -2M | -2M |
| EBITDA | -2M | -6M | -5M | -2M | -4M |
| Net Income | -2M | -6M | -6M | -3M | -6M |
| EPS (Diluted) | — | — | — | — | — |
Technology
Live Price
Offline$0.3134
-9.51% today
1Y Change
-25.79%
Window
Jun 26, 2025 → May 29, 2026
Coverage: 233 bars · Jun 26, 2025 → May 29, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Intellistake Technologies Corp. (ISTKF) is a Technology stock with a market cap of $41.11M and listed on OTC. The stock last traded around $0.31 and down 25.8% across the available one-year price window (Jun 26, 2025 → May 29, 2026). Baseline metrics include revenue growth of +11.1%, EPS growth of +68.4%, a dividend yield of 0.0%. What stands out right now is revenue +11.1%, EPS +68.4%, free cash flow +69.3% with operating margin -111.1% and ROIC 64.6%. Valuation already assumes a fairly strong business story at price/sales 60.2. Stock Foundry combines ISTKF price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Technology peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
ISTKF
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
ISTKF Max Drawdown
-90.27%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for ISTKF and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$29.6K
-96.7% YoY
FY Net Income
-$5.5M
-97.4% YoY
Free Cash Flow
-$3.0M
-238.1% YoY
Revenue Growth
+11.1%
EPS Growth
+68.4%
Gross Margin
-19.2%
Net Margin
-118.2%
Income statement
CAD
| Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1M | 1M | 481K | 905K | 30K |
| Gross Profit | -581K | -440K | -131K | 6K | 6K |
| Operating Income | -2M | -2M | -2M | -2M | -2M |
| EBITDA | -2M | -6M | -5M | -2M | -4M |
| Net Income | -2M | -6M | -6M | -3M | -6M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
CAD
| Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
|---|---|---|---|---|---|
| Cash & Equivalents | 20K | 187K | 1M | 36K | 661K |
| Total Assets | 1M | 1M | 3M | 662K | 2M |
| Total Liabilities | 3M | 2M | 2M | 2M | 2M |
| Shareholder Equity | -2M | -700K | 928K | -1M | 338K |
| Total Debt | 795K | 795K | 796K | 551K | 413K |
| Net Debt | 775K | 326K | -548K | 516K | -248K |
Cash flow positioning
Latest Full Year
Operating Cash Flow
3M
-224.7% YoY
Capital Expenditures
117K
Free Cash Flow
3M
-238.1% YoY
Key ratios
Gross Margin
-19.2%
Operating Margin
-111.1%
Net Margin
-118.2%
ROE
37.4%
Debt / Equity
-0.49x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.