Income statement
USD
Annual
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 42M | 26M | 14M | 10M | 8M |
| Gross Profit | 19M | 13M | 4M | 3M | 488K |
| Operating Income | 16M | 8M | 1M | -3M | -3M |
| EBITDA | 18M | 11M | 3M | -2M | -2M |
| Net Income | 17M | 9M | 1M | -3M | -3M |
| EPS (Diluted) | — | — | — | — | — |
Basic Materials
Live Price
Offline$32.50
+2.65% today
1Y Change
+189.36%
Window
Jun 26, 2025 → Jun 16, 2026
Coverage: 244 bars · Jun 26, 2025 → Jun 16, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Idaho Strategic Resources, Inc. (IDR) is a Basic Materials stock with a market cap of $670.00M and listed on AMEX. The stock last traded around $32.50 and up 189.4% across the available one-year price window (Jun 26, 2025 → Jun 16, 2026). Baseline metrics include revenue growth of +64.6%, EPS growth of +69.1%, a dividend yield of 0.0%. What stands out right now is revenue +64.6%, EPS +69.1%, free cash flow +19.7% with operating margin 37.6% and ROIC 13.7%. Valuation already assumes a fairly strong business story at P/E 36.7 and price/sales 15.7. Stock Foundry combines IDR price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Basic Materials peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
IDR
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
IDR Max Drawdown
-49.96%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for IDR and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$7.6M
-20.4% YoY
FY Net Income
-$3.2M
-24.6% YoY
Free Cash Flow
-$4.4M
-12.1% YoY
Revenue Growth
+64.6%
EPS Growth
+69.1%
Gross Margin
43.8%
Net Margin
39.2%
Income statement
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 42M | 26M | 14M | 10M | 8M |
| Gross Profit | 19M | 13M | 4M | 3M | 488K |
| Operating Income | 16M | 8M | 1M | -3M | -3M |
| EBITDA | 18M | 11M | 3M | -2M | -2M |
| Net Income | 17M | 9M | 1M | -3M | -3M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 10M | 1M | 2M | 2M | 2M |
| Total Assets | 116M | 44M | 24M | 21M | 18M |
| Total Liabilities | 5M | 4M | 3M | 3M | 5M |
| Shareholder Equity | 108M | 38M | 18M | 15M | 10M |
| Total Debt | 2M | 2M | 2M | 2M | 4M |
| Net Debt | -8M | 626K | 30K | 612K | 2M |
Cash flow positioning
Latest Full Year
Operating Cash Flow
1M
+25.6% YoY
Capital Expenditures
3M
-44.1% YoY
Free Cash Flow
4M
-12.1% YoY
Key ratios
Gross Margin
43.8%
Operating Margin
37.6%
Net Margin
39.2%
ROE
24.5%
Debt / Equity
0.02x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.