Energy
Live Price
Offline$14.06
-6.08% today
1Y Change
+16.49%
Window
Jun 27, 2025 → Jun 26, 2026
Coverage: 250 bars · Jun 27, 2025 → Jun 26, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Idemitsu Kosan Co.,Ltd. (IDKOY) is a Energy stock with a market cap of $1.67T and listed on OTC. The stock last traded around $14.06 and up 16.5% across the available one-year price window (Jun 27, 2025 → Jun 26, 2026). Baseline metrics include revenue growth of +5.4%, EPS growth of -51.8%, a dividend yield of 2.6%. What stands out right now is revenue +5.4%, EPS -51.8%, free cash flow +27.1% with operating margin 0.9% and ROIC 0.9%. The dividend matters to the case here, with a current yield around 2.6%. Valuation already assumes a fairly strong business story at P/E 57.1 and price/sales 0.2. Overall, the current profile looks closer to a turnaround or cyclical reset than a generic broad-market placeholder. Stock Foundry combines IDKOY price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Energy peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
IDKOY
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
IDKOY Max Drawdown
-33.08%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for IDKOY and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$4.6T
-31.9% YoY
FY Net Income
$34.9B
-87.5% YoY
Free Cash Flow
$37.6B
-2.6% YoY
Revenue Growth
+5.4%
EPS Growth
-51.8%
Gross Margin
7.4%
Net Margin
0.4%
Income statement
JPY
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9190.2B | 8719.2B | 9456.3B | 6686.8B | 4556.6B |
| Gross Profit | 689.4B | 847.1B | 794.0B | 884.2B | 559.0B |
| Operating Income | 162.2B | 346.3B | 282.4B | 434.5B | 140.1B |
| EBITDA | 280.2B | 455.6B | 396.4B | 548.7B | 247.9B |
| Net Income | 104.1B | 228.5B | 253.6B | 279.5B | 34.9B |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
JPY
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 165.8B | 139.3B | 105.2B | 140.3B | 131.3B |
| Total Assets | 4775.6B | 5012.3B | 4865.4B | 4601.2B | 3954.4B |
| Total Liabilities | 3037.9B | 3199.8B | 3236.1B | 3164.7B | 2739.3B |
| Shareholder Equity | 1720.4B | 1799.9B | 1614.5B | 1412.1B | 1150.9B |
| Total Debt | 1196.4B | 1298.4B | 1457.9B | 1336.8B | 1279.8B |
| Net Debt | 1030.6B | 1159.1B | 1352.7B | 1196.5B | 1148.4B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
170.5B
+16.7% YoY
Capital Expenditures
132.8B
-23.6% YoY
Free Cash Flow
37.6B
-2.6% YoY
Key ratios
Gross Margin
7.4%
Operating Margin
0.9%
Net Margin
0.4%
ROE
1.7%
Debt / Equity
0.91x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.