Consumer Cyclical
Live Price
Offline$15.62
+0.00% today
1Y Change
+24.96%
Window
Jun 25, 2025 → Jun 24, 2026
Coverage: 257 bars · Jun 25, 2025 → Jun 24, 2026
Research Briefing
A compact read on the setup, peer context, quarterly changes, and recent earnings reaction.
Research Snapshot
Harvey Norman Holdings Limited (HNORY) is a Consumer Cyclical stock with a market cap of $5.64B and listed on OTC. The stock last traded around $15.62 and up 25.0% across the available one-year price window (Jun 25, 2025 → Jun 24, 2026). Baseline metrics include revenue growth of +5.1%, EPS growth of +50.0%, a dividend yield of 6.4%. What stands out right now is revenue +5.1%, EPS +50.0%, free cash flow +3.3% with operating margin 18.1% and ROIC 6.8%. The dividend matters to the case here, with a current yield around 6.4%. Valuation is more restrained than many high-expectation growth names at P/E 10.1 and price/sales 1.3. Overall, the current profile looks closer to a income-oriented value setup than a generic broad-market placeholder. Stock Foundry combines HNORY price history, valuation, growth, dividend context, earnings, analyst forecasts, news, related Consumer Cyclical peers on this page.
Benchmark Edge
Normalized return, excess return, max drawdown, and calendar-year wins against the benchmarks investors actually use.
HNORY
—
Normalized return
SPY
--
S&P 500
Excess Return
--
Relative to SPY
HNORY Max Drawdown
0.00%
Trailing 1Y
SPY Max Drawdown
—
Trailing 1Y
Uses the longest available daily history for HNORY and SPY.
Financial profile
Profitability, balance sheet stamina, and cash efficiency drawn from the latest filings.
FY Revenue
$4.1B
+0.1% YoY
FY Net Income
$841.4M
+3.7% YoY
Free Cash Flow
$443.6M
-11.7% YoY
Revenue Growth
+5.1%
EPS Growth
+50.0%
Gross Margin
46.3%
Net Margin
12.9%
Income statement
AUD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.1B | 3.9B | 4.0B | 4.1B | 4.1B |
| Gross Profit | 2.1B | 2.0B | 1.9B | 2.1B | 2.2B |
| Operating Income | 405M | 361M | 475M | 733M | 846M |
| EBITDA | 1.1B | 837M | 1.1B | 1.4B | 1.4B |
| Net Income | 518M | 352M | 540M | 812M | 841M |
| EPS (Diluted) | — | — | — | — | — |
Balance sheet
AUD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cash & Equivalents | 280M | 273M | 219M | 249M | 264M |
| Total Assets | 8.4B | 7.9B | 7.7B | 7.2B | 6.7B |
| Total Liabilities | 3.5B | 3.4B | 3.2B | 3.0B | 2.8B |
| Shareholder Equity | 4.8B | 4.5B | 4.4B | 4.3B | 3.9B |
| Total Debt | 2.3B | 2.3B | 2.2B | 1.9B | 1.7B |
| Net Debt | 2.0B | 2.0B | 2.0B | 1.7B | 1.5B |
Cash flow positioning
Latest Full Year
Operating Cash Flow
544M
-8.9% YoY
Capital Expenditures
100M
-5.7% YoY
Free Cash Flow
444M
-11.7% YoY
Key ratios
Gross Margin
46.3%
Operating Margin
18.1%
Net Margin
12.9%
ROE
11.5%
Debt / Equity
0.76x
Next Step
Use the numbers to decide whether this is a growth candidate, a quality compounder, or just an interesting outlier.